Roof Renovation S.A. (WSE:RRH)

Roof Renovation Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.11	2.8	0.06	3.44	0.03	0.02
Short-Term Investments	-	-	-	0.01	-	-
Cash & Short-Term Investments	0.11	2.8	0.06	3.45	0.03	0.02
Cash Growth	-68.33%	4900.03%	-98.38%	12772.10%	45.70%	-70.98%
Accounts Receivable	5.35	5.68	4.24	6.78	0.01	0
Other Receivables	2.3	1.6	3.47	4.1	0.07	0.2
Receivables	7.66	7.28	7.71	10.88	0.08	0.2
Inventory	14.72	12.35	11.2	4.76	-	-
Restricted Cash	-	0.28	0.17	0.89	-	-
Total Current Assets	22.49	22.71	19.13	19.98	0.11	0.22
Property, Plant & Equipment	4.98	5.76	11.19	7.96	-	-
Goodwill	4.81	5.55	55.12	58.07	-	-
Other Intangible Assets	0	0	0.02	0.02	0.65	1.16
Long-Term Deferred Tax Assets	0.02	0.5	0.08	0.07	-	-
Other Long-Term Assets	0.39	0.38	0.88	0.85	-	0.13
Total Assets	32.69	34.9	86.41	86.95	0.75	1.5
Accounts Payable	7.17	6.03	5.62	12.82	0.02	0.05
Accrued Expenses	0.17	0.17	0.24	0.26	-	-
Short-Term Debt	-	-	6.9	0.12	0.15	0.58
Current Portion of Long-Term Debt	4.05	5.89	-	-	-	-
Current Portion of Leases	1.38	1.38	-	-	-	-
Current Income Taxes Payable	0.42	0.89	0.25	1.12	0	0.01
Current Unearned Revenue	0.02	0.13	1.07	0.82	-	-
Other Current Liabilities	0.83	0.74	2.72	1.74	0.06	0.06
Total Current Liabilities	14.03	15.23	16.8	16.87	0.24	0.69
Long-Term Debt	2.04	1.23	1.47	-	-	-
Long-Term Leases	-	2.1	-	-	-	-
Long-Term Deferred Tax Liabilities	-	0.39	0.25	-	-	-
Other Long-Term Liabilities	1.74	0.44	3.01	2.94	-	-
Total Liabilities	17.81	19.39	21.53	19.81	0.24	0.69
Common Stock	17.39	17.39	17.39	2.35	2.35	1.8
Additional Paid-In Capital	-	54.52	53.68	48.2	2.88	2.04
Retained Earnings	-56.73	-56.38	-6.19	1.55	-4.71	-3.41
Comprehensive Income & Other	54.22	-	-	15.04	-	0.38
Total Common Equity	14.88	15.52	64.88	67.13	0.51	0.81
Minority Interest	-0	-0.01	-0	-	-	-
Shareholders' Equity	14.88	15.51	64.88	67.13	0.51	0.81
Total Liabilities & Equity	32.69	34.9	86.41	86.95	0.75	1.5
Total Debt	7.47	10.59	8.37	0.12	0.15	0.58
Net Cash (Debt)	-7.35	-7.79	-8.32	3.32	-0.13	-0.56
Net Cash Per Share	-0.04	-0.04	-0.05	0.14	-0.01	-0.03
Filing Date Shares Outstanding	173.86	173.86	168.86	173.86	23.47	18
Total Common Shares Outstanding	173.86	173.86	173.86	23.47	23.47	18
Working Capital	8.47	7.49	2.33	3.1	-0.13	-0.47
Book Value Per Share	0.09	0.09	0.37	2.86	0.02	0.05
Tangible Book Value	10.07	9.97	9.75	9.04	-0.13	-0.34
Tangible Book Value Per Share	0.06	0.06	0.06	0.39	-0.01	-0.02
Machinery	-	6.79	8.2	4.45	0.25	0.25
Construction In Progress	-	0.58	4.38	2.6	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.