SoftBlue SA (WSE:SBE)
Poland · Delayed Price · Currency is PLN 0.2240
-0.0010 (-0.44%)
At close: Sep 12, 2025
SoftBlue Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | -3.51 | -4.43 | 3.63 | 2.14 | 0.66 | 3.13 | Upgrade |
Depreciation & Amortization | 0.92 | 0.86 | 0.92 | 0.69 | 0.62 | 0.8 | Upgrade |
Loss (Gain) From Sale of Assets | 5.07 | 4.89 | 1.1 | -0.32 | -0 | -2.42 | Upgrade |
Other Operating Activities | -1.68 | -1.43 | -0.89 | -0.21 | -5.78 | 1.76 | Upgrade |
Change in Accounts Receivable | -3.53 | -1.89 | 0.36 | 5.5 | -4.6 | -4.96 | Upgrade |
Change in Inventory | -0.67 | 0.06 | 1.15 | -0.85 | -0.56 | - | Upgrade |
Change in Other Net Operating Assets | -0.74 | -1.15 | -2.66 | 6.89 | 1.9 | 0.87 | Upgrade |
Operating Cash Flow | -4.15 | -3.1 | 3.6 | 13.83 | -7.76 | -0.82 | Upgrade |
Operating Cash Flow Growth | - | - | -73.96% | - | - | - | Upgrade |
Capital Expenditures | -1.16 | -0.99 | -5.26 | -3.14 | -1.72 | -0.07 | Upgrade |
Sale of Property, Plant & Equipment | - | 0.18 | 0.01 | 0.24 | 0.09 | 0.02 | Upgrade |
Sale (Purchase) of Real Estate | - | - | - | - | - | -1.16 | Upgrade |
Investment in Securities | -3.3 | - | 1.47 | 0.13 | 8.32 | -30.25 | Upgrade |
Other Investing Activities | 0.26 | 0.26 | - | -0.86 | 5.67 | - | Upgrade |
Investing Cash Flow | -3.61 | 0.05 | -14.83 | -8.49 | 10.37 | -31.26 | Upgrade |
Short-Term Debt Issued | - | - | 1.2 | - | - | 8.2 | Upgrade |
Total Debt Issued | - | - | 1.2 | - | - | 8.2 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -3.03 | - | Upgrade |
Long-Term Debt Repaid | - | -0.75 | -0.21 | -3.88 | -0.02 | -0.02 | Upgrade |
Total Debt Repaid | -0.6 | -0.75 | -0.21 | -3.88 | -3.05 | -0.02 | Upgrade |
Net Debt Issued (Repaid) | -0.6 | -0.75 | 0.99 | -3.88 | -3.05 | 8.18 | Upgrade |
Issuance of Common Stock | - | - | 0.56 | - | 10.3 | 27.1 | Upgrade |
Other Financing Activities | -0.1 | -0.08 | - | -0 | 0.3 | 0.71 | Upgrade |
Financing Cash Flow | -0.7 | -0.83 | 1.55 | -3.89 | 7.55 | 35.99 | Upgrade |
Net Cash Flow | -8.46 | -3.88 | -9.68 | 1.45 | 10.16 | 3.91 | Upgrade |
Free Cash Flow | -5.32 | -4.09 | -1.66 | 10.69 | -9.48 | -0.89 | Upgrade |
Free Cash Flow Margin | -27.57% | -22.59% | -6.25% | 48.13% | -62.52% | -13.89% | Upgrade |
Free Cash Flow Per Share | -0.05 | -0.04 | -0.02 | 0.11 | -0.10 | -0.02 | Upgrade |
Cash Interest Paid | 0.08 | 0.08 | - | - | 0 | 0.01 | Upgrade |
Levered Free Cash Flow | -2.84 | -0.87 | -0.16 | 5.68 | -5.03 | -2.87 | Upgrade |
Unlevered Free Cash Flow | -2.75 | -0.69 | -0.15 | 5.7 | -5.03 | -2.87 | Upgrade |
Change in Working Capital | -4.95 | -2.99 | -1.15 | 11.54 | -3.26 | -4.09 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.