Sedivio S.A. (WSE:SED)

Sedivio Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb 14, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	28	30	17	19	7	2
Market Cap Growth	-8.28%	78.89%	-13.02%	179.84%	193.18%	166.67%
Enterprise Value	27	30	16	19	6	2
Last Close Price	8.80	10.40	6.00	7.22	2.58	0.88
PE Ratio	31.18	13.35	13.65	46.95	20.95	3.15
PS Ratio	2.09	2.00	1.46	3.01	1.74	0.73
PB Ratio	2.87	3.83	3.76	8.62	3.77	1.55
P/TBV Ratio	3.38	3.85	3.84	9.21	4.32	1.75
P/FCF Ratio	-	-	-	-	5.27	22.76
P/OCF Ratio	-	-	-	-	4.80	22.76
EV/Sales Ratio	2.07	1.98	1.42	2.90	1.43	0.62
EV/EBITDA Ratio	19.21	10.25	9.67	33.55	12.41	2.03
EV/EBIT Ratio	20.37	10.63	10.52	40.47	15.03	2.21
EV/FCF Ratio	-	-	-	-	4.35	19.22
Asset Turnover	1.41	1.86	2.39	2.50	2.04	2.35
Inventory Turnover	0.55	0.84	2.39	-	-	-
Quick Ratio	4.24	2.47	2.01	4.06	6.63	6.00
Current Ratio	12.33	5.39	3.14	4.40	6.63	6.00
Return on Equity (ROE)	10.94%	36.52%	36.68%	20.21%	19.66%	64.96%
Return on Assets (ROA)	8.94%	21.63%	20.14%	11.22%	12.12%	41.04%
Return on Capital (ROIC)	10.35%	28.32%	28.89%	14.12%	14.13%	48.83%
Return on Capital Employed (ROCE)	13.77%	35.07%	33.68%	19.15%	20.65%	58.83%
Earnings Yield	3.12%	7.49%	7.33%	2.13%	4.77%	31.70%
FCF Yield	-3.85%	-2.17%	-2.40%	-2.29%	18.96%	4.39%
Buyback Yield / Dilution	-8.56%	-3.21%	-4.66%	-	-	-
Total Shareholder Return	-8.56%	-3.21%	-4.66%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.