AS Silvano Fashion Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	55.47	58.07	58.6	57.67	46.69
Revenue Growth (YoY)	-4.48%	-0.90%	1.61%	23.52%	21.33%
Cost of Revenue	26.2	23.79	24.85	27.21	21.28
Gross Profit	29.26	34.28	33.74	30.46	25.41
Selling, General & Admin	18.73	16.34	15.07	15.53	12.13
Other Operating Expenses	0.1	0.68	0.69	0.25	0.25
Operating Expenses	18.83	17.02	15.77	15.78	12.38
Operating Income	10.44	17.26	17.98	14.67	13.03
Interest Expense	-	-0.74	-0.69	-0.55	-0.45
Interest & Investment Income	-	1.64	0.61	0.04	0.02
Earnings From Equity Investments	-0.01	0.01	0.02	0	0.02
Currency Exchange Gain (Loss)	1.14	-0.87	-3.35	1.12	1.57
Other Non Operating Income (Expenses)	0.49	-0.05	-0.02	0	0
EBT Excluding Unusual Items	12.06	17.25	14.56	15.29	14.18
Gain (Loss) on Sale of Assets	-	-0.01	-0	-0.01	-0.03
Other Unusual Items	-	-	-	0.05	-
Pretax Income	12.06	17.25	14.56	15.33	14.16
Income Tax Expense	2.03	3.57	3.45	2.79	4.23
Earnings From Continuing Operations	10.03	13.67	11.11	12.54	9.92
Minority Interest in Earnings	-0.81	-1.31	-1.18	-0.75	-0.89
Net Income	9.23	12.37	9.93	11.8	9.03
Net Income to Common	9.23	12.37	9.93	11.8	9.03
Net Income Growth	-25.37%	24.57%	-15.84%	30.62%	570.45%
Shares Outstanding (Basic)	35	36	36	36	36
Shares Outstanding (Diluted)	35	36	36	36	36
Shares Change (YoY)	-1.40%	-	-	-	-
EPS (Basic)	0.26	0.34	0.28	0.33	0.25
EPS (Diluted)	0.26	0.34	0.28	0.33	0.25
EPS Growth	-23.53%	23.30%	-15.84%	31.07%	568.16%
Free Cash Flow	7.37	9.15	10.57	13.62	12.68
Free Cash Flow Per Share	0.21	0.25	0.29	0.38	0.35
Gross Margin	52.76%	59.03%	57.58%	52.81%	54.43%
Operating Margin	18.81%	29.72%	30.68%	25.44%	27.91%
Profit Margin	16.64%	21.30%	16.94%	20.46%	19.34%
Free Cash Flow Margin	13.28%	15.76%	18.04%	23.61%	27.17%
EBITDA	13.88	17.94	18.77	15.71	14.01
EBITDA Margin	25.02%	30.89%	32.02%	27.24%	30.00%
D&A For EBITDA	3.44	0.68	0.79	1.04	0.98
EBIT	10.44	17.26	17.98	14.67	13.03
EBIT Margin	18.81%	29.72%	30.68%	25.44%	27.91%
Effective Tax Rate	16.80%	20.71%	23.71%	18.17%	29.90%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.