Sygnity Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Revenue	350.26	293.19	211.6	204.05	229.97
Revenue Growth (YoY)	19.46%	38.56%	3.70%	-11.27%	-1.99%
Cost of Revenue	187.43	175.07	151.2	139.29	160.02
Gross Profit	162.83	118.12	60.4	64.77	69.95
Selling, General & Admin	74.42	56.42	35.98	30.52	33.4
Other Operating Expenses	-1.07	-5.12	-1.02	-14.92	-0.34
Total Operating Expenses	73.35	51.31	34.97	15.6	33.06
Operating Income	89.48	66.81	25.43	49.17	36.89
Interest Income	4.11	4.78	3.12	9.43	2.06
Interest Expense	-2.79	-2.4	-5.49	-6.22	-9.12
Other Non-Operating Income (Expense)	-0.03	-	-0.06	-0.06	-0.02
Total Non-Operating Income (Expense)	1.29	2.37	-2.42	3.15	-7.09
Pretax Income	90.77	69.18	23.01	52.32	29.8
Provision for Income Taxes	13.51	8.73	-3.96	5.76	2.03
Net Income	77.26	60.46	26.97	46.56	29.21
Earnings From Discontinued Operations	-	-	-	-	1.44
Net Income to Common	77.26	60.46	26.97	46.56	29.21
Net Income Growth	27.80%	124.19%	-42.09%	59.39%	83.37%
Shares Outstanding (Basic)	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23
Shares Change (YoY)	0.00%	0.11%	0.26%	0.39%	5.86%
EPS (Basic)	3.40	2.66	1.19	2.06	1.29
EPS (Diluted)	3.40	2.66	1.19	2.06	1.29
EPS Growth	27.82%	123.53%	-42.23%	59.69%	92.54%
Shares Outstanding	22.74	22.74	22.71	22.65	22.57
Free Cash Flow	112.96	81.06	41.59	18.94	50.28
Free Cash Flow Growth	39.35%	94.93%	119.63%	-62.34%	181.09%
Free Cash Flow Per Share	4.97	3.57	1.83	0.84	2.23
Gross Margin	46.49%	40.29%	28.54%	31.74%	30.42%
Operating Margin	25.55%	22.79%	12.02%	24.10%	16.04%
Profit Margin	22.06%	20.62%	12.74%	22.82%	12.08%
FCF Margin	32.25%	27.65%	19.65%	9.28%	21.86%
EBITDA	103.44	81.73	36.19	60.99	53.04
EBITDA Margin	29.53%	27.87%	17.10%	29.89%	23.06%
EBIT	89.48	66.81	25.43	49.17	36.89
EBIT Margin	25.55%	22.79%	12.02%	24.10%	16.04%
Effective Tax Rate	14.88%	12.62%	-17.20%	11.00%	6.80%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.