Shoper S.A. (WSE:SHO)

Shoper Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	1,184	1,514	1,117	941	708	1,968
Market Cap Growth	-14.08%	35.52%	18.70%	32.81%	-63.99%	-
Enterprise Value	1,191	1,488	1,098	943.25	723.15	1,958
Last Close Price	42.10	53.80	39.70	33.00	25.20	69.00

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	28.08	35.13	33.64	37.08	2520.00	5750.00
Forward PE	19.23	25.73	21.84	27.16	25.78	60.99
PEG Ratio	-	0.72	0.61	0.68	0.68	1.03
PS Ratio	5.43	6.94	5.81	6.17	5.75	24.53
PB Ratio	13.25	16.93	15.34	16.86	18.76	53.39
P/TBV Ratio	106.11	135.59	-	-	-	2461.85
P/FCF Ratio	15.64	20.21	19.06	21.31	23.64	81.96
P/OCF Ratio	15.64	19.98	18.44	20.54	20.86	77.80

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	5.58	6.82	5.71	6.18	5.87	24.42
EV/EBITDA Ratio	15.75	19.67	18.00	20.81	20.78	73.32
EV/EBIT Ratio	21.97	27.44	24.64	30.01	28.75	90.62
EV/FCF Ratio	15.72	19.86	18.74	21.36	24.13	81.58

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.18	0.18	0.19	0.26	0.40	0.34
Debt / EBITDA Ratio	0.29	0.29	0.30	0.42	0.74	0.54
Debt / FCF Ratio	0.29	0.29	0.32	0.43	0.86	0.60
Net Debt / Equity Ratio	-0.29	-0.29	-0.26	0.03	0.37	-0.27
Net Debt / EBITDA Ratio	-0.34	-0.34	-0.31	0.04	0.40	-0.37
Net Debt / FCF Ratio	-0.35	-0.35	-0.32	0.04	0.47	-0.41
Asset Turnover	1.36	1.36	1.37	1.26	1.24	1.27
Inventory Turnover	-	-	-	-	78.00	54.46
Quick Ratio	1.09	1.09	0.86	0.78	0.45	1.05
Current Ratio	1.14	1.14	0.91	0.84	0.47	1.08
Return on Equity (ROE)	36.40%	53.12%	57.67%	54.76%	47.25%	81.71%
Return on Assets (ROA)	27.31%	27.31%	25.37%	21.88%	19.49%	27.51%
Return on Invested Capital (ROIC)	68.11%	74.66%	63.46%	47.94%	48.41%	98.95%
Return on Capital Employed (ROCE)	52.69%	52.69%	47.99%	38.36%	39.29%	51.04%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	3.64%	2.85%	2.97%	2.70%	0.04%	0.02%
FCF Yield	6.40%	4.95%	5.25%	4.69%	4.23%	1.22%
Dividend Yield	1.43%	1.91%	1.69%	1.39%	2.87%	0.65%
Payout Ratio	-	67.26%	50.67%	49.56%	112.22%	49.64%
Buyback Yield / Dilution	-	-0.02%	-0.05%	0.00%	0.00%	0.00%
Total Shareholder Return	1.43%	1.90%	1.64%	1.39%	2.87%	0.65%

Data Source: Fiscal.ai Last updated: Mar 13, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 10, 2026

Data Sources Report a data error