Shoper S.A. (WSE:SHO)
Poland flag Poland · Delayed Price · Currency is PLN
42.10
0.00 (0.00%)
Aug 28, 2026, 7:08 PM CET

Shoper Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
217.97217.97192.8152.6123.2980.19
Revenue Growth
13.32%13.05%26.35%23.77%53.73%70.83%
Gross Profit
217.97217.97144.58113.6893.5263.48
Operating Income
33.233.244.9831.4325.1521.59
Net Income
43.0843.0837.5126.0918.1525.32
Earnings Per Share
--1.300.910.640.89
EPS Growth
--43.43%42.43%-28.34%102.70%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Subscriptions
41.6735.9730.7423.4
Solutions
151.13116.6292.5556.8
Total
192.8152.6123.2980.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
47.7847.7837.217.2411.8124.28
Total Debt
21.7521.7518.4919.1225.8914.35
Net Cash (Debt)
26.0326.0318.71-1.88-14.079.93
Net Cash Growth
39.13%39.13%----40.48%
Net Cash Per Share
--0.65-0.07-0.490.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
75.7575.7560.5945.833.9725.29
Capital Expenditures
---1.98-1.64-4-1.28
Free Cash Flow
75.7575.7558.6144.1629.9724.01
Free Cash Flow Growth
25.04%29.26%32.72%47.34%24.84%29.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%74.99%74.50%75.85%79.15%
Operating Margin
15.23%15.23%23.33%20.60%20.40%26.92%
Pretax Margin
24.43%24.43%24.36%20.13%18.88%39.10%
Profit Margin
19.77%19.77%19.45%17.09%14.72%31.57%
FCF Margin
34.75%34.75%30.40%28.94%24.31%29.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.600-1.0300.6700.0100.010
Dividend Per Share Growth
-41.75%-53.73%6600.00%0%-
Dividend Yield
1.43%-2.70%2.14%0.04%0.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.0835.1329.7836.0739.6077.70
Forward PE
19.2325.7321.8427.1625.7860.99
P/FCF Ratio
15.6419.9819.0621.3123.9881.96
PS Ratio
5.436.945.796.175.8324.54