Shoper S.A. (WSE:SHO)
Poland flag Poland · Delayed Price · Currency is PLN
42.10
0.00 (0.00%)
Aug 10, 2026, 6:58 PM CET

Shoper Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
217.97217.97192.36152.6123.2980.19
Revenue Growth
13.32%13.32%26.06%23.77%53.73%70.83%
Gross Profit
217.57217.97192.36152122.7879.84
Operating Income
54.2154.2144.5831.4325.1521.61
Net Income
29.5243.0837.226.0918.1525.32
Earnings Per Share
1.051.531.180.890.010.01
EPS Growth
-11.07%29.77%32.58%8800.00%-16.67%100.00%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Subscriptions
41.6735.9730.7423.4
Solutions
151.13116.6292.5556.8
Total
192.8152.6123.2980.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
47.7847.7837.217.2411.8124.28
Total Debt
21.7521.7518.4919.1225.8914.35
Net Cash (Debt)
26.0326.0318.71-1.88-14.079.93
Net Cash Growth
39.13%39.13%----40.48%
Net Cash Per Share
0.930.930.67-0.07-0.500.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
75.7575.7560.5945.833.9725.29
Capital Expenditures
-0.85-0.85-1.98-1.64-4-1.28
Free Cash Flow
74.9174.9158.6144.1629.9724.01
Free Cash Flow Growth
27.81%27.81%32.72%47.34%24.84%29.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.81%100.00%100.00%99.61%99.59%99.56%
Operating Margin
24.87%24.87%23.17%20.60%20.40%26.95%
Pretax Margin
24.43%24.43%24.22%20.13%18.88%39.10%
Profit Margin
13.54%19.77%19.34%16.96%14.56%31.46%
FCF Margin
34.36%34.36%30.47%28.94%24.31%29.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.600-1.0300.6700.0100.010
Dividend Per Share Growth
-41.75%-53.73%6600.00%0%-
Dividend Yield
1.43%1.91%1.69%1.39%2.87%0.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.0835.1333.6437.082520.005750.00
Forward PE
19.2325.7321.8427.1625.7860.99
P/FCF Ratio
15.6420.2119.0621.3123.6481.96
PS Ratio
5.436.945.816.175.7524.53