SimFabric S.A. (WSE:SIM)
Poland · Delayed Price · Currency is PLN 1.644
+0.032 (1.99%)
Jun 3, 2026, 12:19 PM CET
SimFabric Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8.21 | 10.33 | 11.26 | 6.21 | 8.98 |
Other Revenue | 0 | 0.03 | 0.41 | 0.03 | 0 |
| 8.21 | 10.35 | 11.68 | 6.24 | 8.98 | |
Revenue Growth (YoY) | -20.69% | -11.33% | 87.16% | -30.53% | -14.52% |
Cost of Revenue | 0 | - | 0.01 | 0 | 0.15 |
Gross Profit | 8.21 | 10.35 | 11.67 | 6.24 | 8.83 |
Selling, General & Admin | 6.09 | 7.19 | 9.44 | 3.29 | 4.28 |
Other Operating Expenses | 0.03 | 0.19 | 0.15 | 5.28 | 0.04 |
Operating Expenses | 7.5 | 10.27 | 12.07 | 9.86 | 5.33 |
Operating Income | 0.71 | 0.09 | -0.4 | -3.62 | 3.5 |
Interest Expense | -0.55 | -0.06 | -0.02 | -0.08 | -0.05 |
Interest & Investment Income | - | 0.06 | 0.09 | 0.11 | 0.04 |
Earnings From Equity Investments | -0.54 | -0.02 | - | - | - |
Currency Exchange Gain (Loss) | - | 0.16 | -0.68 | - | - |
Other Non Operating Income (Expenses) | 0.05 | 0 | -0.05 | - | - |
EBT Excluding Unusual Items | -0.34 | 0.23 | -1.07 | -3.6 | 3.49 |
Gain (Loss) on Sale of Investments | - | - | -0.47 | 1.18 | - |
Gain (Loss) on Sale of Assets | - | -0.44 | - | - | - |
Pretax Income | -0.34 | -0.21 | -1.54 | -2.42 | 3.49 |
Income Tax Expense | -0.11 | 0.01 | 0.01 | 0.45 | 0.27 |
Earnings From Continuing Operations | -0.23 | -0.22 | -1.54 | -2.87 | 3.22 |
Minority Interest in Earnings | -0.05 | 0.01 | 0.26 | -0.47 | 0.03 |
Net Income | -0.29 | -0.21 | -1.29 | -3.34 | 3.25 |
Net Income to Common | -0.29 | -0.21 | -1.29 | -3.34 | 3.25 |
Net Income Growth | - | - | - | - | -30.02% |
Shares Outstanding (Basic) | 10 | 7 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 10 | 7 | 6 | 6 | 6 |
Shares Change (YoY) | 44.59% | 5.12% | - | - | - |
EPS (Basic) | -0.03 | -0.03 | -0.21 | -0.53 | 0.52 |
EPS (Diluted) | -0.03 | -0.03 | -0.21 | -0.53 | 0.52 |
EPS Growth | - | - | - | - | -30.02% |
Free Cash Flow | -0.44 | -1.69 | -4.89 | -5.5 | -2.25 |
Free Cash Flow Per Share | -0.05 | -0.26 | -0.78 | -0.88 | -0.36 |
Gross Margin | 99.96% | 100.00% | 99.96% | 99.98% | 98.33% |
Operating Margin | 8.66% | 0.83% | -3.46% | -58.03% | 38.92% |
Profit Margin | -3.47% | -2.07% | -11.02% | -53.59% | 36.20% |
Free Cash Flow Margin | -5.31% | -16.30% | -41.84% | -88.19% | -25.05% |
EBITDA | 2.09 | 0.11 | -0.35 | -3.58 | 3.52 |
EBITDA Margin | 25.46% | 1.03% | -2.96% | -57.45% | 39.18% |
D&A For EBITDA | 1.38 | 0.02 | 0.06 | 0.04 | 0.02 |
EBIT | 0.71 | 0.09 | -0.4 | -3.62 | 3.5 |
EBIT Margin | 8.66% | 0.83% | -3.46% | -58.03% | 38.92% |
Effective Tax Rate | - | - | - | - | 7.62% |