SimFabric Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	20	12	17	25	85	164
Market Cap Growth	70.78%	-32.01%	-29.98%	-70.68%	-48.30%	-
Enterprise Value	18	18	26	31	79	161
Last Close Price	1.66	1.89	2.78	3.97	13.54	25.91
PE Ratio	10.52	-	-	-	26.04	35.25
PS Ratio	2.52	1.14	1.49	3.98	9.43	15.58
PB Ratio	0.91	0.70	0.90	1.00	4.60	11.44
P/TBV Ratio	1.20	1.11	8.96	4.50	8.73	17.11
P/FCF Ratio	-	-	-	-	-	36.58
P/OCF Ratio	-	-	-	-	2350.69	29.31
EV/Sales Ratio	2.24	1.75	2.24	4.93	8.82	15.36
EV/EBITDA Ratio	20.10	169.54	-	-	22.52	35.07
EV/EBIT Ratio	8.24	210.94	-	-	22.67	35.13
EV/FCF Ratio	-9.88	-	-	-	-	36.06
Debt / EBITDA Ratio	-	0.05	-	-	-	-
Net Debt / Equity Ratio	-0.24	-0.04	-0.17	-0.35	-0.55	-0.57
Net Debt / EBITDA Ratio	-	-7.05	9.29	2.40	-2.87	-1.79
Net Debt / FCF Ratio	2.94	0.45	0.66	1.57	4.49	-1.84
Asset Turnover	0.31	0.41	0.41	0.26	0.47	1.01
Quick Ratio	8.56	2.49	1.74	8.43	9.10	4.72
Current Ratio	8.90	2.64	1.82	8.78	9.72	4.84
Return on Equity (ROE)	7.98%	-1.21%	-6.99%	-13.28%	19.71%	53.99%
Return on Assets (ROA)	3.14%	0.21%	-0.88%	-9.25%	11.37%	27.63%
Return on Invested Capital (ROIC)	7.72%	0.53%	-2.50%	-29.49%	44.80%	120.17%
Return on Capital Employed (ROCE)	5.90%	0.50%	-2.00%	-13.90%	18.10%	32.00%
Earnings Yield	8.69%	-1.81%	-7.40%	-13.47%	3.84%	2.84%
FCF Yield	-9.00%	-14.28%	-28.12%	-22.17%	-2.66%	2.73%
Dividend Yield	-	-	-	-	-	0.93%
Payout Ratio	-	-	-	-	46.15%	-
Buyback Yield / Dilution	-75.96%	-5.12%	-	-	-	-
Total Shareholder Return	-75.96%	-5.12%	-	-	-	0.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.