Solar Innovation Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13	15	13	13	29	22
Market Cap Growth	-11.79%	11.92%	2.38%	-56.07%	33.48%	28.27%
Enterprise Value	12	13	11	13	31	30
Last Close Price	0.05	0.05	0.05	0.05	0.12	0.09
PE Ratio	-	75.96	-	-	-	1.11
PS Ratio	-	-	-	81.71	4.08	1.95
PB Ratio	-95.36	-139.42	-43.93	18.75	-5.74	0.42
P/TBV Ratio	-	-	-	18.75	-	1.92
P/FCF Ratio	-	-	-	-	-	0.89
P/OCF Ratio	-	-	-	-	-	0.89
EV/Sales Ratio	-	-	-	84.54	4.31	2.66
EV/EBITDA Ratio	-	-	121.89	-	-	-
EV/EBIT Ratio	-	-	125.00	-	-	-
EV/FCF Ratio	-	-	-	-	-	1.22
Debt / Equity Ratio	-0.08	-0.10	-0.21	0.45	-0.31	0.29
Debt / EBITDA Ratio	-	-	0.67	-	-	-
Debt / FCF Ratio	-	-	-	-	-	0.62
Net Debt / Equity Ratio	6.80	8.96	1.99	-1.91	0.00	0.03
Net Debt / EBITDA Ratio	-	-	-6.30	2.58	-0.01	-3.07
Net Debt / FCF Ratio	307322.33	471153.00	317.22	3.24	-0.17	0.05
Asset Turnover	-	-	-	0.05	0.18	0.23
Inventory Turnover	-	-	-	-	2.25	2.25
Quick Ratio	0.83	0.86	0.71	1.68	0.60	2.53
Current Ratio	0.83	0.86	0.71	1.68	0.72	3.16
Return on Equity (ROE)	-578.64%	-	-273.75%	-	-189.38%	57.42%
Return on Assets (ROA)	-0.16%	-1.26%	4.69%	-9.42%	-29.04%	-1.61%
Return on Capital Employed (ROCE)	2.10%	16.50%	-30.80%	-72.60%	1041.30%	-1.80%
Earnings Yield	-1.16%	1.32%	-4.01%	-5.33%	-104.31%	90.02%
FCF Yield	-	0.00%	-0.01%	-3.15%	-0.48%	111.87%
Buyback Yield / Dilution	-	-	-16.75%	-	-	-