Sakana S.A. (WSE:SKN)
0.3280
-0.0060 (-1.80%)
At close: Jan 30, 2026
Sakana Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 21.56 | 20.42 | 16.04 | 12.32 | 9.88 | 8.49 | |
Revenue Growth (YoY) | 7.06% | 27.29% | 30.18% | 24.74% | 16.29% | 20.40% |
Cost of Revenue | 11.36 | 11.23 | 8.97 | 7.02 | 5.49 | 2.04 |
Gross Profit | 10.21 | 9.19 | 7.07 | 5.3 | 4.39 | 6.46 |
Selling, General & Admin | 8.58 | 8.11 | 6.56 | 4.55 | 3.66 | 5.32 |
Other Operating Expenses | 0.18 | 0.29 | -0.07 | 0.07 | 0.2 | 0.03 |
Operating Expenses | 9.14 | 8.74 | 6.79 | 4.77 | 4.02 | 5.53 |
Operating Income | 1.06 | 0.45 | 0.27 | 0.52 | 0.36 | 0.92 |
Interest Expense | -0.11 | -0.09 | -0.13 | -0.05 | -0.06 | -0.08 |
Interest & Investment Income | 0.05 | 0.05 | 0.01 | 0 | 0.01 | - |
Other Non Operating Income (Expenses) | -0.01 | -0 | -0 | - | - | -0 |
EBT Excluding Unusual Items | 1 | 0.4 | 0.16 | 0.48 | 0.31 | 0.84 |
Impairment of Goodwill | -0.07 | -0.01 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | - | - | 0.1 | -0.06 |
Asset Writedown | -0.46 | -0.46 | - | - | - | - |
Pretax Income | 0.44 | -0.1 | 0.16 | 0.48 | 0.41 | 0.78 |
Income Tax Expense | 0.11 | 0.05 | 0.05 | 0.07 | 0.14 | 0.02 |
Earnings From Continuing Operations | 0.33 | -0.15 | 0.1 | 0.41 | 0.27 | 0.76 |
Minority Interest in Earnings | 0 | - | - | - | -0 | - |
Net Income | 0.33 | -0.15 | 0.1 | 0.41 | 0.27 | 0.76 |
Net Income to Common | 0.33 | -0.15 | 0.1 | 0.41 | 0.27 | 0.76 |
Net Income Growth | 501.39% | - | -74.87% | 51.14% | -64.32% | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
EPS (Basic) | 0.01 | -0.01 | 0.00 | 0.02 | 0.01 | 0.03 |
EPS (Diluted) | 0.01 | -0.01 | 0.00 | 0.02 | 0.01 | 0.03 |
EPS Growth | 501.49% | - | -74.87% | 51.15% | -64.32% | - |
Free Cash Flow | 0.35 | 1 | 0.25 | 1.07 | 0.7 | 1.1 |
Free Cash Flow Per Share | 0.01 | 0.04 | 0.01 | 0.04 | 0.03 | 0.04 |
Dividend Per Share | - | - | 0.020 | - | 0.040 | 0.010 |
Dividend Growth | - | - | - | - | 300.00% | - |
Gross Margin | 47.33% | 45.00% | 44.05% | 42.98% | 44.42% | 76.01% |
Operating Margin | 4.93% | 2.19% | 1.70% | 4.25% | 3.68% | 10.84% |
Profit Margin | 1.54% | -0.73% | 0.64% | 3.32% | 2.74% | 8.92% |
Free Cash Flow Margin | 1.64% | 4.90% | 1.57% | 8.67% | 7.07% | 12.91% |
EBITDA | 1.52 | 0.8 | 0.57 | 0.68 | 0.53 | 1.1 |
EBITDA Margin | 7.05% | 3.94% | 3.57% | 5.51% | 5.32% | 12.98% |
D&A For EBITDA | 0.46 | 0.36 | 0.3 | 0.15 | 0.16 | 0.18 |
EBIT | 1.06 | 0.45 | 0.27 | 0.52 | 0.36 | 0.92 |
EBIT Margin | 4.93% | 2.19% | 1.70% | 4.25% | 3.68% | 10.84% |
Effective Tax Rate | 24.51% | - | 33.99% | 14.34% | 33.58% | 2.71% |
Revenue as Reported | 21.56 | 20.42 | 16.04 | 12.32 | 9.88 | 849.28 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.