Sakana S.A. (WSE:SKN)
0.3480
+0.0140 (4.19%)
At close: Jun 30, 2026
Sakana Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22.85 | 22.77 | 20.42 | 16.04 | 12.32 | 9.88 | |
Revenue Growth (YoY) | 10.39% | 11.54% | 27.29% | 30.18% | 24.74% | 16.29% |
Cost of Revenue | 12.24 | 12.1 | 11.23 | 8.97 | 7.02 | 5.49 |
Gross Profit | 10.61 | 10.67 | 9.19 | 7.07 | 5.3 | 4.39 |
Selling, General & Admin | 8.95 | 8.81 | 8.11 | 6.56 | 4.55 | 3.66 |
Amortization of Goodwill & Intangibles | - | 0.08 | 0.01 | - | - | - |
Other Operating Expenses | -0.11 | 0.07 | 0.29 | -0.07 | 0.07 | 0.2 |
Operating Expenses | 9.25 | 9.39 | 8.75 | 6.79 | 4.77 | 4.02 |
Operating Income | 1.37 | 1.29 | 0.43 | 0.27 | 0.52 | 0.36 |
Interest Expense | -0.1 | -0.14 | -0.09 | -0.13 | -0.05 | -0.06 |
Interest & Investment Income | 0.04 | 0.04 | 0.05 | 0.01 | 0 | 0.01 |
Other Non Operating Income (Expenses) | -0 | -0.01 | -0 | -0 | - | - |
EBT Excluding Unusual Items | 1.3 | 1.17 | 0.39 | 0.16 | 0.48 | 0.31 |
Gain (Loss) on Sale of Investments | - | - | -0 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.03 | - | - | 0.1 |
Asset Writedown | -0.03 | -0.35 | -0.46 | - | - | - |
Pretax Income | 1.17 | 0.82 | -0.1 | 0.16 | 0.48 | 0.41 |
Income Tax Expense | 0.17 | 0.1 | 0.05 | 0.05 | 0.07 | 0.14 |
Earnings From Continuing Operations | 1 | 0.72 | -0.15 | 0.1 | 0.41 | 0.27 |
Minority Interest in Earnings | 0.01 | - | - | - | - | -0 |
Net Income | 1.02 | 0.72 | -0.15 | 0.1 | 0.41 | 0.27 |
Net Income to Common | 1.02 | 0.72 | -0.15 | 0.1 | 0.41 | 0.27 |
Net Income Growth | 645.53% | - | - | -74.87% | 51.14% | -64.32% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
EPS (Basic) | 0.04 | 0.03 | -0.01 | 0.00 | 0.02 | 0.01 |
EPS (Diluted) | 0.04 | 0.03 | -0.01 | 0.00 | 0.02 | 0.01 |
EPS Growth | - | - | - | -74.87% | 51.15% | -64.32% |
Free Cash Flow | 0.9 | 0.52 | 1 | 0.25 | 1.07 | 0.7 |
Free Cash Flow Per Share | 0.04 | 0.02 | 0.04 | 0.01 | 0.04 | 0.03 |
Dividend Per Share | - | - | - | 0.020 | - | 0.040 |
Dividend Growth | - | - | - | - | - | 300.00% |
Gross Margin | 46.45% | 46.88% | 45.00% | 44.05% | 42.98% | 44.42% |
Operating Margin | 5.97% | 5.66% | 2.12% | 1.70% | 4.25% | 3.68% |
Profit Margin | 4.44% | 3.14% | -0.73% | 0.64% | 3.32% | 2.74% |
Free Cash Flow Margin | 3.94% | 2.27% | 4.90% | 1.57% | 8.67% | 7.07% |
EBITDA | 1.87 | 1.8 | 0.79 | 0.57 | 0.68 | 0.53 |
EBITDA Margin | 8.19% | 7.92% | 3.87% | 3.57% | 5.51% | 5.32% |
D&A For EBITDA | 0.51 | 0.51 | 0.36 | 0.3 | 0.15 | 0.16 |
EBIT | 1.37 | 1.29 | 0.43 | 0.27 | 0.52 | 0.36 |
EBIT Margin | 5.97% | 5.66% | 2.12% | 1.70% | 4.25% | 3.68% |
Effective Tax Rate | 14.55% | 12.37% | - | 33.99% | 14.34% | 33.58% |
Revenue as Reported | 22.85 | 22.77 | 20.42 | 16.04 | 12.32 | 9.88 |