Simteract S.A. (WSE:SMT)
Poland · Delayed Price · Currency is PLN 5.85
+0.50 (9.35%)
At close: Dec 19, 2025
Simteract Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 11.55 | 12.37 | 6.97 | 6.65 | 3.95 | 3.15 | Upgrade | |
Revenue Growth (YoY) | 6.44% | 77.40% | 4.88% | 68.45% | 25.27% | 127.18% | Upgrade |
Cost of Revenue | 1.73 | 3.22 | -1.33 | -1.99 | -1.14 | -0.21 | Upgrade |
Gross Profit | 9.82 | 9.15 | 8.3 | 8.64 | 5.09 | 3.36 | Upgrade |
Selling, General & Admin | 9.03 | 7.81 | 7.38 | 8.52 | 6.5 | 3.02 | Upgrade |
Other Operating Expenses | -0.3 | -0.07 | -0.1 | -0.2 | -1.88 | -0.89 | Upgrade |
Operating Expenses | 9.22 | 8.18 | 7.78 | 8.54 | 4.88 | 2.94 | Upgrade |
Operating Income | 0.6 | 0.97 | 0.52 | 0.1 | 0.21 | 0.41 | Upgrade |
Interest Expense | -0.25 | -0.56 | -0.24 | -0.02 | -0 | -0 | Upgrade |
Interest & Investment Income | 0 | 0.02 | 0 | 0 | 0 | 0 | Upgrade |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.02 | -0.01 | -0 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | -0.02 | -0 | -0 | -0 | - | - | Upgrade |
EBT Excluding Unusual Items | 0.3 | 0.4 | 0.26 | 0.07 | 0.2 | 0.43 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | - | -0 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.16 | 0.11 | Upgrade |
Pretax Income | 0.3 | 0.4 | 0.26 | 0.07 | 0.37 | 0.54 | Upgrade |
Income Tax Expense | 0.08 | 0.08 | 0.03 | -0.05 | 0.06 | 0 | Upgrade |
Net Income | 0.22 | 0.32 | 0.23 | 0.11 | 0.31 | 0.54 | Upgrade |
Net Income to Common | 0.22 | 0.32 | 0.23 | 0.11 | 0.31 | 0.54 | Upgrade |
Net Income Growth | 88.00% | 38.31% | 101.56% | -62.76% | -43.44% | 16.87% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
EPS (Basic) | 0.18 | 0.26 | 0.19 | 0.09 | 0.25 | 0.44 | Upgrade |
EPS (Diluted) | 0.18 | 0.26 | 0.19 | 0.09 | 0.25 | 0.44 | Upgrade |
EPS Growth | 88.01% | 38.31% | 101.56% | -62.76% | -43.44% | - | Upgrade |
Free Cash Flow | 2.78 | 2.61 | -1.13 | -4.56 | -1.05 | 0.1 | Upgrade |
Free Cash Flow Per Share | 2.27 | 2.13 | -0.93 | -3.73 | -0.86 | 0.09 | Upgrade |
Gross Margin | 85.03% | 73.99% | 119.11% | 129.97% | 128.95% | 106.62% | Upgrade |
Operating Margin | 5.19% | 7.87% | 7.49% | 1.52% | 5.25% | 13.15% | Upgrade |
Profit Margin | 1.90% | 2.56% | 3.29% | 1.71% | 7.74% | 17.14% | Upgrade |
Free Cash Flow Margin | 24.02% | 21.12% | -16.25% | -68.67% | -26.63% | 3.33% | Upgrade |
EBITDA | 0.78 | 1.1 | 1.03 | 0.32 | 0.46 | 1.23 | Upgrade |
EBITDA Margin | 6.71% | 8.92% | 14.76% | 4.80% | 11.70% | 38.94% | Upgrade |
D&A For EBITDA | 0.18 | 0.13 | 0.51 | 0.22 | 0.25 | 0.81 | Upgrade |
EBIT | 0.6 | 0.97 | 0.52 | 0.1 | 0.21 | 0.41 | Upgrade |
EBIT Margin | 5.19% | 7.87% | 7.49% | 1.52% | 5.25% | 13.15% | Upgrade |
Effective Tax Rate | 27.49% | 20.78% | 11.07% | - | 16.50% | 0.53% | Upgrade |
Revenue as Reported | 9.86 | 9.19 | 8.34 | 8.75 | 5.32 | 3.49 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.