Simteract S.A. (WSE:SMT)
5.75
+0.05 (0.88%)
At close: Jun 5, 2026
Simteract Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.65 | 10.27 | 12.37 | 6.97 | 6.65 | 3.95 | |
Revenue Growth (YoY) | -26.18% | -16.96% | 77.40% | 4.88% | 68.45% | 25.27% |
Cost of Revenue | -0.65 | 0.3 | 3.22 | -1.33 | -1.99 | -1.14 |
Gross Profit | 10.3 | 9.97 | 9.15 | 8.3 | 8.64 | 5.09 |
Selling, General & Admin | 9.23 | 9.15 | 7.81 | 7.38 | 8.52 | 6.5 |
Other Operating Expenses | -0.32 | -0.32 | -0.07 | -0.1 | -0.2 | -1.88 |
Operating Expenses | 9.29 | 9.29 | 8.18 | 7.78 | 8.54 | 4.88 |
Operating Income | 1.01 | 0.68 | 0.97 | 0.52 | 0.1 | 0.21 |
Interest Expense | -0.1 | -0.09 | -0.56 | -0.24 | -0.02 | -0 |
Interest & Investment Income | 0 | 0 | 0.02 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | - | - | -0.03 | -0.02 | -0.01 | -0 |
Other Non Operating Income (Expenses) | 0 | -0.02 | -0 | -0 | -0 | - |
EBT Excluding Unusual Items | 0.92 | 0.58 | 0.4 | 0.26 | 0.07 | 0.2 |
Gain (Loss) on Sale of Assets | - | 0 | - | -0 | - | - |
Other Unusual Items | - | - | - | - | - | 0.16 |
Pretax Income | 0.92 | 0.58 | 0.4 | 0.26 | 0.07 | 0.37 |
Income Tax Expense | -0.01 | -0.01 | 0.08 | 0.03 | -0.05 | 0.06 |
Net Income | 0.93 | 0.59 | 0.32 | 0.23 | 0.11 | 0.31 |
Net Income to Common | 0.93 | 0.59 | 0.32 | 0.23 | 0.11 | 0.31 |
Net Income Growth | - | 87.24% | 38.31% | 101.56% | -62.76% | -43.44% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
EPS (Basic) | 0.76 | 0.48 | 0.26 | 0.19 | 0.09 | 0.25 |
EPS (Diluted) | 0.76 | 0.48 | 0.26 | 0.19 | 0.09 | 0.25 |
EPS Growth | - | 87.24% | 38.31% | 101.56% | -62.76% | -43.44% |
Free Cash Flow | -1.71 | 1.2 | 2.61 | -1.13 | -4.56 | -1.05 |
Free Cash Flow Per Share | -1.40 | 0.98 | 2.13 | -0.93 | -3.73 | -0.86 |
Gross Margin | 106.78% | 97.08% | 73.99% | 119.11% | 129.97% | 128.95% |
Operating Margin | 10.51% | 6.64% | 7.87% | 7.49% | 1.52% | 5.25% |
Profit Margin | 9.63% | 5.78% | 2.56% | 3.29% | 1.71% | 7.74% |
Free Cash Flow Margin | -17.69% | 11.72% | 21.12% | -16.25% | -68.67% | -26.63% |
EBITDA | 1.4 | 1.14 | 1.1 | 1.03 | 0.32 | 0.46 |
EBITDA Margin | 14.51% | 11.12% | 8.92% | 14.76% | 4.80% | 11.70% |
D&A For EBITDA | 0.39 | 0.46 | 0.13 | 0.51 | 0.22 | 0.25 |
EBIT | 1.01 | 0.68 | 0.97 | 0.52 | 0.1 | 0.21 |
EBIT Margin | 10.51% | 6.64% | 7.87% | 7.49% | 1.52% | 5.25% |
Effective Tax Rate | - | - | 20.78% | 11.07% | - | 16.50% |
Revenue as Reported | 10.36 | 10.01 | 9.19 | 8.34 | 8.75 | 5.32 |