WSE:SNW Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	16.73	17.96	16.65	13.77	7.74	11.24
Short-Term Investments	19.47	16.58	17.09	12.87	12.74	9.57
Cash & Short-Term Investments	36.2	34.54	33.74	26.64	20.48	20.81
Cash Growth	-3.12%	2.37%	26.67%	30.05%	-1.59%	123.53%
Accounts Receivable	2.9	2.35	2.71	2.93	2.54	2.54
Other Receivables	0.13	0.28	0.43	0	0.07	0.05
Receivables	9.17	7.12	4.06	6.7	14.77	11.39
Inventory	9.76	10.68	12.02	13.38	11	10.45
Prepaid Expenses	0.38	-	-	0.06	0.04	0.04
Other Current Assets	0.17	-	1.3	0.5	0.37	0.72
Total Current Assets	55.68	52.34	51.12	47.28	46.66	43.41
Property, Plant & Equipment	21.05	21.61	22.33	21.51	22.12	22.59
Other Intangible Assets	0.4	0.38	0.46	0.23	0.21	0.22
Long-Term Deferred Tax Assets	0.47	0.49	0.8	0.34	0.58	0.58
Total Assets	77.6	74.83	74.71	69.36	69.57	66.8
Accounts Payable	1.47	3.56	3.53	2.55	3.09	4.47
Accrued Expenses	1.6	-	-	1.38	1.27	1.8
Current Portion of Long-Term Debt	0.07	0.16	2.11	0.22	0.33	0.52
Current Portion of Leases	0.02	0.03	0.03	0.11	0.12	0.11
Current Income Taxes Payable	0.02	0.02	0.03	-	-	0.16
Current Unearned Revenue	0.11	0.14	0.27	2.75	2.31	0.81
Other Current Liabilities	4.46	4.63	4.47	4.22	3.63	3.99
Total Current Liabilities	7.74	8.53	10.44	11.23	10.75	11.86
Long-Term Debt	-	0.03	0.27	-	0.22	0.96
Long-Term Leases	1.85	1.86	2.08	2.3	2.28	2.25
Long-Term Unearned Revenue	1.43	1.5	-	-	-	-
Pension & Post-Retirement Benefits	0.78	-	-	0.47	0.44	0.52
Long-Term Deferred Tax Liabilities	1.93	1.31	1.56	1.24	1.91	1.38
Other Long-Term Liabilities	-	0.81	0.91	0.37	0.41	0.6
Total Liabilities	13.72	14.04	15.26	15.61	16	17.57
Common Stock	9.6	9.6	9.6	9.6	9.6	9.6
Additional Paid-In Capital	48.93	46.03	41.86	41.65	37.44	28.81
Retained Earnings	4.87	4.69	7.52	2.03	6.07	10.35
Comprehensive Income & Other	0.47	0.47	0.47	0.47	0.47	0.47
Total Common Equity	63.87	60.79	59.45	53.75	53.57	49.23
Shareholders' Equity	63.87	60.79	59.45	53.75	53.57	49.23
Total Liabilities & Equity	77.6	74.83	74.71	69.36	69.57	66.8
Total Debt	1.94	2.07	4.49	2.63	2.94	3.84
Net Cash (Debt)	34.26	32.47	29.25	24.01	17.54	16.98
Net Cash Growth	-2.86%	11.00%	21.82%	36.89%	3.32%	174.91%
Net Cash Per Share	2.14	2.03	1.83	1.50	1.10	1.06
Filing Date Shares Outstanding	16	16	16	16	16	16
Total Common Shares Outstanding	16	16	16	16	16	16
Working Capital	47.94	43.8	40.68	36.04	35.92	31.56
Book Value Per Share	3.99	3.80	3.71	3.36	3.35	3.08
Tangible Book Value	63.47	60.41	58.99	53.52	53.36	49.02
Tangible Book Value Per Share	3.97	3.77	3.69	3.34	3.33	3.06
Land	3.9	-	-	4.41	4.41	4.41
Buildings	15.13	-	-	16.37	16.31	16.02
Machinery	17.37	-	-	14.15	14.14	14.65
Construction In Progress	0.43	-	-	0.3	0.04	0.19

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.