Seco/Warwick S.A. (WSE:SWG)
Poland · Delayed Price · Currency is PLN 33.00
-0.40 (-1.20%)
Nov 4, 2026, 2:09 PM CET
Seco/Warwick Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 240 | 257 | 236 | 258 | 187 | 140 | |
Market Cap Growth | 18.32% | 9.11% | -8.76% | 38.29% | 33.33% | 21.83% |
Enterprise Value | 387 | 384 | 279 | 331 | 214 | 154 |
Last Close Price | 33.40 | 34.43 | 25.33 | 27.31 | 19.36 | 14.24 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.16 | 9.86 | 9.70 | 7.30 | 6.11 | 8.29 |
Forward PE | 11.38 | 10.57 | 13.53 | 9.39 | - | - |
PS Ratio | 0.34 | 0.35 | 0.33 | 0.38 | 0.30 | 0.30 |
PB Ratio | 1.03 | 1.12 | 0.89 | 1.05 | 0.83 | 0.72 |
P/TBV Ratio | 1.26 | 1.36 | 1.06 | 1.25 | 1.02 | 0.91 |
P/FCF Ratio | - | - | 3.93 | 7.05 | 14.01 | - |
P/OCF Ratio | 17.38 | - | 2.33 | 4.41 | 7.04 | 14.66 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.55 | 0.52 | 0.39 | 0.48 | 0.34 | 0.33 |
EV/EBITDA Ratio | 7.06 | 7.35 | 7.12 | 6.98 | 4.53 | 4.87 |
EV/EBIT Ratio | 10.30 | 8.88 | 8.78 | 8.24 | 5.38 | 6.21 |
EV/FCF Ratio | - | - | 4.65 | 9.03 | 16.01 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.86 | 0.67 | 0.50 | 0.38 | 0.40 | 0.35 |
Debt / EBITDA Ratio | 3.67 | 2.52 | 2.82 | 1.73 | 1.72 | 1.90 |
Debt / FCF Ratio | - | - | 2.21 | 2.54 | 6.73 | - |
Net Debt / Equity Ratio | 0.61 | 0.41 | -0.05 | 0.07 | 0.07 | 0.07 |
Net Debt / EBITDA Ratio | 3.11 | 1.79 | -0.33 | 0.36 | 0.34 | 0.45 |
Net Debt / FCF Ratio | -5.64 | -2.06 | -0.21 | 0.47 | 1.19 | -18.84 |
Asset Turnover | 1.03 | 1.10 | 1.07 | 1.13 | 1.20 | 1.03 |
Inventory Turnover | 6.29 | 6.85 | 6.46 | 5.96 | 6.38 | 5.80 |
Quick Ratio | 0.94 | 0.97 | 1.02 | 1.03 | 1.03 | 1.09 |
Current Ratio | 1.21 | 1.26 | 1.29 | 1.33 | 1.33 | 1.39 |
Return on Equity (ROE) | 10.45% | 11.88% | 9.69% | 15.54% | 15.35% | 9.22% |
Return on Assets (ROA) | 3.37% | 3.98% | 2.98% | 4.16% | 4.78% | 3.44% |
Return on Invested Capital (ROIC) | 7.88% | 11.97% | 11.03% | 15.98% | 17.07% | 11.29% |
Return on Capital Employed (ROCE) | 11.20% | 13.20% | 9.50% | 13.40% | 14.80% | 10.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.26% | 10.15% | 10.32% | 13.70% | 16.38% | 12.06% |
FCF Yield | -10.52% | -17.65% | 25.47% | 14.18% | 7.14% | -0.53% |
Dividend Yield | 3.64% | 3.39% | 3.70% | 3.33% | 4.54% | 1.82% |
Payout Ratio | 34.76% | 33.45% | 35.42% | 24.00% | 8.33% | 29.23% |
Buyback Yield / Dilution | 25.55% | 21.38% | -1.63% | 2.62% | 0.71% | 10.21% |
Total Shareholder Return | 29.14% | 24.77% | 2.08% | 5.95% | 5.26% | 12.03% |