Seco/Warwick S.A. (WSE:SWG)
Poland · Delayed Price · Currency is PLN 34.80
+0.40 (1.16%)
Nov 5, 2026, 3:43 PM CET
Seco/Warwick Financials Overview
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 714.91 | 745.92 | 712.83 | 683.66 | 622.73 | 463.2 |
Revenue Growth | -3.20% | 4.64% | 4.27% | 9.78% | 34.44% | 18.93% |
Gross Profit Gross Profit Growth | 161.04 | 167.19 | 148.79 | 153.34 | 137.94 | 102.53 |
Operating Income Operating Income Growth | 37.38 | 43.3 | 31.84 | 40.18 | 39.73 | 24.78 |
Net Income Net Income Growth | 25.1 | 26.11 | 24.33 | 35.41 | 30.62 | 16.91 |
Earnings Per Share EPS Growth | 4.04 | 3.82 | 2.80 | 4.14 | 3.49 | 1.91 |
EPS Growth | 39.16% | 36.49% | -32.37% | 18.63% | 82.72% | 36.43% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Production and Distribution - China Production and Distribution - China Growth | 84.13 | 84.68 | 78.38 | 96.96 | 113.44 | 53.71 |
Production and Distribution - Rest of The World Production and Distribution - Rest of The World Growth | 630.78 | 661.25 | 634.44 | 586.7 | 509.29 | 409.49 |
Total Total Growth | 714.91 | 745.92 | 712.83 | 683.66 | 622.73 | 463.2 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 56.92 | 59.56 | 145.84 | 75.74 | 73.9 | 54.23 |
Total Debt Total Debt Growth | 201.07 | 153.13 | 132.94 | 92.95 | 89.81 | 68.33 |
Net Cash (Debt) Net Cash Growth | -144.15 | -93.56 | 12.9 | -17.22 | -15.91 | -14.11 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -23.23 | -13.69 | 1.48 | -2.01 | -1.81 | -1.60 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 13.97 | -4.39 | 101.38 | 58.57 | 26.55 | 9.56 |
Capital Expenditures CapEx Growth | -39.51 | -41.04 | -41.31 | -21.91 | -13.21 | -10.31 |
Free Cash Flow Free Cash Flow Growth | -25.54 | -45.43 | 60.08 | 36.66 | 13.34 | -0.75 |
Free Cash Flow Growth | - | - | 63.89% | 174.80% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.53% | 22.41% | 20.87% | 22.43% | 22.15% | 22.13% |
Operating Margin | 5.23% | 5.80% | 4.47% | 5.88% | 6.38% | 5.35% |
Pretax Margin | 4.61% | 4.95% | 3.89% | 4.43% | 5.35% | 4.20% |
Profit Margin | 3.51% | 3.50% | 3.41% | 5.18% | 4.92% | 3.65% |
FCF Margin | -3.57% | -6.09% | 8.43% | 5.36% | 2.14% | -0.16% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.200 | 1.200 | 1.000 | 1.000 | 1.000 | 0.300 |
Dividend Per Share Growth | 20.00% | 20.00% | 0% | 0% | 233.33% | -45.45% |
Dividend Yield | 3.45% | 3.39% | 3.70% | 3.33% | 4.54% | 1.82% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.60 | 9.86 | 9.70 | 7.30 | 6.11 | 8.29 |
Forward PE | 11.72 | 10.57 | 13.53 | 9.39 | - | - |
P/FCF Ratio | - | - | 3.93 | 7.05 | 14.01 | - |
PS Ratio | 0.36 | 0.35 | 0.33 | 0.38 | 0.30 | 0.30 |