Software Mansion Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	524	316	234	-	-
Market Cap Growth	56.45%	34.86%	-	-	-
Enterprise Value	483	292	222	-	-
Last Close Price	49.20	30.20	21.97	-	-
PE Ratio	17.03	10.94	21.19	-	-
PS Ratio	4.88	3.17	3.18	-	-
PB Ratio	9.63	6.88	9.23	-	-
P/TBV Ratio	9.63	6.88	9.26	-	-
P/FCF Ratio	17.23	13.24	25.30	-	-
P/OCF Ratio	16.03	12.09	16.12	-	-
EV/Sales Ratio	4.50	2.92	3.01	-	-
EV/EBITDA Ratio	14.67	9.44	16.83	-	-
EV/EBIT Ratio	15.23	9.79	17.45	-	-
EV/FCF Ratio	15.87	12.22	23.92	-	-
Asset Turnover	1.86	2.11	2.48	3.28	-
Inventory Turnover	108.63	127.63	213.50	1890.84	-
Quick Ratio	3.47	3.52	2.82	2.84	4.52
Current Ratio	3.50	3.57	2.88	2.87	4.52
Return on Equity (ROE)	70.17%	80.96%	52.16%	124.09%	-
Return on Assets (ROA)	34.39%	39.36%	26.72%	54.63%	-
Return on Capital (ROIC)	45.53%	52.16%	37.44%	75.63%	-
Return on Capital Employed (ROCE)	57.50%	63.90%	49.30%	98.10%	144.00%
Earnings Yield	5.83%	9.14%	4.72%	-	-
FCF Yield	5.80%	7.55%	3.95%	-	-
Dividend Yield	1.92%	-	4.42%	-	-
Payout Ratio	33.27%	35.15%	74.32%	85.21%	84.16%
Buyback Yield / Dilution	-1.85%	-1.85%	-1.91%	-	-
Total Shareholder Return	0.16%	-1.85%	2.50%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.