Tarczynski S.A. (WSE:TAR)
117.50
-5.50 (-4.47%)
Jun 6, 2025, 4:38 PM CET
Tarczynski Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 15.64 | 15.41 | 12.28 | 12.61 | 10.23 | 23.7 | Upgrade
|
Trading Asset Securities | - | 1.02 | 1.05 | 3.62 | 2.23 | 0.19 | Upgrade
|
Cash & Short-Term Investments | 15.64 | 16.43 | 13.33 | 16.23 | 12.45 | 23.89 | Upgrade
|
Cash Growth | 113.74% | 23.21% | -17.86% | 30.35% | -47.87% | -8.73% | Upgrade
|
Accounts Receivable | 99.6 | 80.57 | 120.22 | 119.6 | 108.97 | 95.22 | Upgrade
|
Other Receivables | 67.04 | 54.12 | 57.31 | 101.68 | 54.17 | 23.08 | Upgrade
|
Receivables | 171.04 | 134.7 | 179.66 | 221.29 | 165.17 | 121.32 | Upgrade
|
Inventory | 171.81 | 139.53 | 147.39 | 177.96 | 100.15 | 61.74 | Upgrade
|
Other Current Assets | 18.96 | 0.96 | 2.3 | 1.9 | 0.88 | 0.94 | Upgrade
|
Total Current Assets | 377.45 | 291.61 | 342.68 | 417.37 | 278.65 | 207.87 | Upgrade
|
Property, Plant & Equipment | 1,339 | 1,283 | 1,039 | 829.43 | 713.03 | 536.44 | Upgrade
|
Long-Term Investments | 21.1 | 21.04 | 21.09 | 18.59 | 12.69 | 0.08 | Upgrade
|
Other Intangible Assets | 86.46 | 85.15 | 74.08 | 57.86 | 36 | 27.44 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | - | 7.2 | 8.25 | 8.03 | Upgrade
|
Other Long-Term Assets | 47.22 | 48.13 | 44.03 | 4.72 | - | - | Upgrade
|
Total Assets | 1,871 | 1,729 | 1,521 | 1,335 | 1,049 | 779.87 | Upgrade
|
Accounts Payable | 173.09 | 141.88 | 184.5 | 229.63 | 159.74 | 80.92 | Upgrade
|
Short-Term Debt | 51.3 | 66.27 | 51.51 | 51.43 | 22.28 | 25.83 | Upgrade
|
Current Portion of Long-Term Debt | 272.75 | 163.3 | 140.65 | 140.64 | 35.33 | 29.47 | Upgrade
|
Current Portion of Leases | 37.37 | 35.05 | 33.53 | 16.88 | 14.54 | 14.86 | Upgrade
|
Current Income Taxes Payable | 28.3 | 0.73 | 0.79 | - | 4.28 | 0.15 | Upgrade
|
Current Unearned Revenue | 2.71 | 2.94 | 2.71 | 2.12 | 2.09 | 1.36 | Upgrade
|
Other Current Liabilities | 68.89 | 101.56 | 77.05 | 66.27 | 42.74 | 38.12 | Upgrade
|
Total Current Liabilities | 634.42 | 511.74 | 490.74 | 506.97 | 281.01 | 190.71 | Upgrade
|
Long-Term Debt | 428.67 | 428.18 | 321.64 | 266.75 | 292.51 | 191.05 | Upgrade
|
Long-Term Leases | 99.17 | 100.75 | 107.8 | 49.02 | 38.62 | 48.07 | Upgrade
|
Long-Term Unearned Revenue | 27.02 | 27.4 | 30.3 | 33.43 | 35.17 | 37.01 | Upgrade
|
Long-Term Deferred Tax Liabilities | 18.18 | 23.93 | 20.23 | 17.93 | 16.29 | 14.99 | Upgrade
|
Other Long-Term Liabilities | 3.22 | 2.57 | 7.73 | - | 1.5 | - | Upgrade
|
Total Liabilities | 1,212 | 1,096 | 979.76 | 875.48 | 666.68 | 482.82 | Upgrade
|
Common Stock | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 | Upgrade
|
Additional Paid-In Capital | 37.53 | 37.53 | 37.53 | 37.53 | 37.52 | 37.52 | Upgrade
|
Retained Earnings | 613.32 | 585.93 | 498.27 | 408.89 | 332.17 | 253.58 | Upgrade
|
Comprehensive Income & Other | -2.82 | -1.73 | -5.68 | 1.94 | 0.89 | -5.4 | Upgrade
|
Shareholders' Equity | 659.37 | 633.08 | 541.46 | 459.7 | 381.94 | 297.05 | Upgrade
|
Total Liabilities & Equity | 1,871 | 1,729 | 1,521 | 1,335 | 1,049 | 779.87 | Upgrade
|
Total Debt | 889.25 | 793.55 | 655.13 | 524.73 | 403.27 | 309.28 | Upgrade
|
Net Cash (Debt) | -873.62 | -777.12 | -641.8 | -508.5 | -390.82 | -285.4 | Upgrade
|
Net Cash Per Share | - | -68.49 | -56.56 | -44.81 | -34.44 | -25.15 | Upgrade
|
Filing Date Shares Outstanding | - | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 | Upgrade
|
Total Common Shares Outstanding | - | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 | Upgrade
|
Working Capital | -256.97 | -220.13 | -148.06 | -89.6 | -2.36 | 17.17 | Upgrade
|
Book Value Per Share | - | 55.79 | 47.72 | 40.51 | 33.66 | 26.18 | Upgrade
|
Tangible Book Value | 572.91 | 547.92 | 467.38 | 401.84 | 345.94 | 269.61 | Upgrade
|
Tangible Book Value Per Share | - | 48.29 | 41.19 | 35.41 | 30.49 | 23.76 | Upgrade
|
Land | - | 10.14 | 5.51 | 5.08 | 5.08 | 5.08 | Upgrade
|
Buildings | - | 427.68 | 393.43 | 294.61 | 255.14 | 253.21 | Upgrade
|
Machinery | - | 711.55 | 724.92 | 491.21 | 392.06 | 364.67 | Upgrade
|
Construction In Progress | - | 462.44 | 214.03 | 286.75 | 275.32 | 99.4 | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.