Ten Square Games Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	644	457	700	920	2,548	4,004
Market Cap Growth	32.14%	-34.80%	-23.86%	-63.91%	-36.36%	179.28%
Enterprise Value	543	344	572	817	2,449	3,859
Last Close Price	101.20	60.85	81.48	98.53	250.32	387.18
PE Ratio	8.10	6.81	46.05	17.82	18.04	26.41
Forward PE	9.09	6.37	9.65	9.72	12.75	17.29
PS Ratio	1.76	1.18	1.61	1.71	4.02	6.93
PB Ratio	3.04	1.88	2.41	2.70	7.26	16.82
P/TBV Ratio	6.25	3.45	3.90	5.99	17.22	17.01
P/FCF Ratio	6.06	4.17	6.32	9.35	14.48	21.08
P/OCF Ratio	5.86	4.01	5.76	6.67	12.72	20.67
PEG Ratio	-	0.45	0.45	0.61	-	-
EV/Sales Ratio	1.48	0.89	1.31	1.52	3.86	6.67
EV/EBITDA Ratio	5.77	4.10	5.90	6.59	11.80	22.37
EV/EBIT Ratio	5.61	4.34	6.21	6.74	11.84	22.46
EV/FCF Ratio	5.11	3.14	5.17	8.31	13.92	20.32
Debt / Equity Ratio	0.03	0.03	0.02	0.03	0.04	0.03
Debt / EBITDA Ratio	0.07	0.09	0.05	0.07	0.06	0.05
Debt / FCF Ratio	0.06	0.07	0.05	0.09	0.07	0.04
Net Debt / Equity Ratio	-0.48	-0.56	-0.54	-0.34	-0.36	-0.96
Net Debt / EBITDA Ratio	-1.09	-1.62	-1.63	-0.95	-0.61	-1.32
Net Debt / FCF Ratio	-0.95	-1.24	-1.42	-1.19	-0.72	-1.20
Asset Turnover	0.97	0.88	0.89	1.03	1.50	2.69
Quick Ratio	1.14	1.41	1.75	1.78	2.08	3.88
Current Ratio	1.15	1.42	1.76	1.84	2.12	3.93
Return on Equity (ROE)	36.28%	25.11%	4.82%	14.93%	47.96%	91.82%
Return on Assets (ROA)	16.10%	11.32%	11.77%	14.55%	30.65%	49.97%
Return on Invested Capital (ROIC)	77.95%	59.59%	46.22%	44.63%	154.40%	877.25%
Return on Capital Employed (ROCE)	44.30%	29.50%	28.80%	29.70%	49.70%	70.00%
Earnings Yield	12.40%	14.69%	2.17%	5.61%	5.54%	3.79%
FCF Yield	16.51%	24.00%	15.82%	10.69%	6.91%	4.74%
Dividend Yield	15.54%	25.85%	-	7.31%	4.00%	2.58%
Payout Ratio	125.30%	-	343.96%	140.15%	51.44%	18.05%
Buyback Yield / Dilution	10.35%	5.81%	-0.30%	-0.50%	-0.37%	-0.15%
Total Shareholder Return	25.89%	31.66%	-0.30%	6.81%	3.63%	2.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.