Ten Square Games Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	585	579	457	700	920	2,548
Market Cap Growth	-3.49%	26.74%	-34.80%	-23.86%	-63.91%	-36.36%
Enterprise Value	453	478	344	572	817	2,449
Last Close Price	91.90	82.37	55.08	73.74	89.19	226.57
PE Ratio	9.44	7.52	6.81	46.05	17.82	18.04
Forward PE	8.51	7.47	6.37	9.65	9.72	12.75
PS Ratio	1.61	1.60	1.18	1.61	1.71	4.02
PB Ratio	2.46	2.63	1.88	2.41	2.70	7.26
P/TBV Ratio	4.59	5.13	3.45	3.90	5.99	17.22
P/FCF Ratio	6.98	6.10	4.17	6.32	9.35	14.48
P/OCF Ratio	6.71	5.91	4.01	5.76	6.67	12.72
PEG Ratio	-	0.45	0.45	0.45	0.61	-
EV/Sales Ratio	1.24	1.32	0.89	1.31	1.52	3.86
EV/EBITDA Ratio	5.80	5.25	4.10	5.90	6.59	11.80
EV/EBIT Ratio	6.11	5.35	4.34	6.21	6.74	11.84
EV/FCF Ratio	5.41	5.04	3.14	5.17	8.31	13.92
Debt / Equity Ratio	0.02	0.03	0.03	0.02	0.03	0.04
Debt / EBITDA Ratio	0.07	0.06	0.09	0.05	0.07	0.06
Debt / FCF Ratio	0.07	0.06	0.07	0.05	0.09	0.07
Net Debt / Equity Ratio	-0.55	-0.52	-0.56	-0.54	-0.34	-0.36
Net Debt / EBITDA Ratio	-1.76	-1.26	-1.62	-1.63	-0.95	-0.61
Net Debt / FCF Ratio	-1.57	-1.21	-1.24	-1.42	-1.19	-0.72
Asset Turnover	0.88	0.92	0.88	0.89	1.03	1.50
Quick Ratio	1.32	1.22	1.41	1.75	1.78	2.08
Current Ratio	1.33	1.23	1.42	1.76	1.84	2.12
Return on Equity (ROE)	25.00%	33.20%	25.11%	4.82%	14.93%	47.96%
Return on Assets (ROA)	11.16%	14.14%	11.32%	11.77%	14.55%	30.65%
Return on Invested Capital (ROIC)	61.36%	75.32%	59.59%	46.22%	44.63%	154.40%
Return on Capital Employed (ROCE)	30.10%	39.30%	29.50%	28.80%	29.70%	49.70%
Earnings Yield	10.79%	13.30%	14.69%	2.17%	5.61%	5.54%
FCF Yield	14.32%	16.39%	24.00%	15.82%	10.69%	6.91%
Dividend Yield	10.88%	12.14%	28.56%	-	8.07%	4.41%
Payout Ratio	158.57%	129.98%	-	343.96%	140.15%	51.44%
Buyback Yield / Dilution	6.19%	6.27%	5.81%	-0.30%	-0.50%	-0.37%
Total Shareholder Return	16.90%	18.41%	34.37%	-0.30%	7.58%	4.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.