The Dust S.A. (WSE:THD)
Poland · Delayed Price · Currency is PLN 0.6000
-0.0200 (-3.23%)
At close: Jul 8, 2026
The Dust Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.56 | 0.56 | 12.96 | 5 | 0.06 | -0.2 | |
Revenue Growth (YoY) | -91.24% | -95.65% | 159.07% | 7895.59% | - | - |
Cost of Revenue | -0.68 | -0.39 | 1.76 | -8.99 | -5.7 | -0.36 |
Gross Profit | 1.24 | 0.95 | 11.2 | 14 | 5.76 | 0.16 |
Selling, General & Admin | 0.95 | 0.75 | 3.18 | 12.77 | 8.25 | 0.51 |
Other Operating Expenses | -0.33 | -0.18 | 8.77 | 1.59 | 1.05 | 0.01 |
Operating Expenses | 1.32 | 1.24 | 12.55 | 14.9 | 9.46 | 0.53 |
Operating Income | -0.08 | -0.29 | -1.34 | -0.9 | -3.7 | -0.37 |
Interest Expense | -0.02 | -0.02 | -0.07 | - | -0.02 | - |
Interest & Investment Income | 0.01 | 0.01 | 0.05 | 0 | 0.02 | 0 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | -0.05 | -0.04 | 0.05 | -2.78 |
EBT Excluding Unusual Items | -0.07 | -0.29 | -1.42 | -0.94 | -3.64 | -3.15 |
Gain (Loss) on Sale of Investments | - | - | -0.05 | - | 0.02 | - |
Pretax Income | -0.07 | -0.29 | -1.47 | -0.94 | -3.62 | -3.15 |
Earnings From Continuing Operations | -0.07 | -0.29 | -1.47 | -0.94 | -3.62 | -3.15 |
Minority Interest in Earnings | 0.17 | 0.26 | -0.03 | -0.51 | 1.16 | 0.81 |
Net Income | 0.09 | -0.03 | -1.51 | -1.45 | -2.46 | -2.34 |
Net Income to Common | 0.09 | -0.03 | -1.51 | -1.45 | -2.46 | -2.34 |
Net Income Growth | -82.23% | - | - | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 50.77% | 50.77% | - | 5.25% | - | 11.73% |
EPS (Basic) | 0.03 | -0.01 | -0.75 | -0.72 | -1.29 | -1.23 |
EPS (Diluted) | 0.03 | -0.01 | -0.75 | -0.72 | -1.29 | -1.23 |
EPS Growth | -88.22% | - | - | - | - | - |
Free Cash Flow | -0.17 | -0.22 | -0.62 | -0.67 | -1.93 | -5.73 |
Free Cash Flow Per Share | -0.06 | -0.07 | -0.31 | -0.34 | -1.01 | -3.01 |
Gross Margin | 220.63% | 168.41% | 86.42% | 279.75% | 9210.14% | - |
Operating Margin | -13.50% | -51.94% | -10.36% | -17.92% | -5908.26% | - |
Profit Margin | 16.81% | -5.88% | -11.62% | -28.90% | -3924.60% | - |
Free Cash Flow Margin | -30.98% | -39.34% | -4.77% | -13.48% | -3090.57% | - |
EBITDA | -0.02 | -0.27 | -0.75 | -0.36 | -3.53 | -0.31 |
EBITDA Margin | -3.58% | -47.36% | -5.80% | -7.19% | - | - |
D&A For EBITDA | 0.06 | 0.03 | 0.59 | 0.54 | 0.17 | 0.07 |
EBIT | -0.08 | -0.29 | -1.34 | -0.9 | -3.7 | -0.37 |
EBIT Margin | -13.50% | -51.94% | -10.36% | -17.92% | - | - |
Revenue as Reported | 1.24 | 0.95 | 11.21 | 14.06 | 5.78 | 0.16 |