The Dust S.A. (WSE:THD)

The Dust Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.14	0.05	0.75	0.93	1.72
Short-Term Investments	-	-	0	0.03	-
Cash & Short-Term Investments	0.14	0.05	0.75	0.96	1.72
Cash Growth	167.77%	-93.18%	-21.95%	-44.25%	-
Accounts Receivable	0.34	-	-	0.3	0.42
Inventory	0.69	-	-	8.59	3.93
Other Current Assets	1.36	-	0.31	0.04	0.02
Total Current Assets	2.52	1.15	17.39	9.89	6.09
Net Property, Plant & Equipment	0.01	-	-	0.15	0.26
Other Intangible Assets	2.72	2.41	2.46	0	0
Goodwill	0	-	-	-	-
Long-Term Investments	0.07	-	-	-	0.1
Other Long-Term Assets	-	-	-	2.68	1.79
Total Assets	5.33	3.66	22.64	12.71	8.24

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.02	-	-	0.18	0.16
Accrued Expenses	0.02	0.14	0.66	0.67	0.02
Short-Term Debt	0.2	0.18	0.46	-	-
Other Current Liabilities	3.33	0.1	15.47	6.43	0.04
Total Current Liabilities	0.24	0.41	16.59	0.86	0.22
Long-Term Debt	0.08	-	-	-	-
Other Long-Term Liabilities	0.37	0.37	2.38	2.02	2.12
Total Long-Term Liabilities	0.46	0.37	2.38	2.02	2.12
Total Liabilities	2.36	1.2	19.96	9.31	2.34

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.3	0.2	0.2	0.2	0.2
Additional Paid-in Capital	8.73	7.83	7.83	7.83	7.83
Retained Earnings	-10.08	-8.03	-7.76	-6.53	-4.1
Total Common Shareholders' Equity	-1.04	0	0.27	1.5	3.93
Minority Interest	4.01	2.46	2.41	1.9	1.97
Shareholders' Equity	2.97	2.46	2.69	3.4	5.9
Total Liabilities & Equity	5.33	3.66	22.64	12.71	8.24

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.28	0.18	0.46	0	0
Net Cash (Debt)	-0.14	-0.12	0.29	0.96	1.72
Net Cash Growth	-	-	-70.17%	-44.25%	-
Net Cash Per Share	-0.05	-0.06	0.18	0.47	0.84
Book Value	-1.04	0	0.27	1.5	3.93
Book Value Per Share	-0.34	0.00	0.17	0.73	1.91
Tangible Book Value	-3.77	-2.41	-2.19	1.5	3.93
Tangible Book Value Per Share	-1.25	-1.20	-1.38	0.73	1.91

Data Source: Fiscal.ai Last updated: Nov 6, 2025

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 31, 2026

Data Sources Report a data error