WSE:TLG Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	15	17	13	17	8	8
Market Cap Growth	-0.94%	31.78%	-24.85%	112.81%	2.36%	-6.38%
Enterprise Value	14.46	16.92	13.21	17.13	7.85	7.71
Last Close Price	0.39	0.51	0.39	0.52	0.24	0.28
PE Ratio	17.85	30.79	19.81	36.55	64.08	-
PS Ratio	2.36	2.80	2.31	3.70	2.24	2.55
PB Ratio	1.85	2.18	1.79	2.62	1.50	1.46
P/TBV Ratio	1.66	2.18	1.79	2.62	1.50	-
P/FCF Ratio	28.31	60.71	-	-	12.01	50.98
P/OCF Ratio	14.93	20.38	13.19	35.29	8.88	20.18
EV/Sales Ratio	2.29	2.76	2.34	3.65	2.15	2.46
EV/EBITDA Ratio	9.46	12.57	10.34	13.33	7.08	16.08
EV/EBIT Ratio	19.34	30.27	20.03	34.49	19.32	-
EV/FCF Ratio	27.56	59.68	-	-	11.54	49.24
Debt / Equity Ratio	-	0.04	0.07	0.07	0.03	0.08
Debt / EBITDA Ratio	-	0.23	0.42	0.34	0.16	0.87
Debt / FCF Ratio	-	1.11	-	-	0.26	2.65
Net Debt / Equity Ratio	-0.08	-0.04	0.02	-0.04	-0.06	-0.05
Net Debt / EBITDA Ratio	-0.44	-0.22	0.11	-0.20	-0.29	-0.57
Net Debt / FCF Ratio	6.15	-1.03	-0.36	1.14	-0.47	-1.74
Asset Turnover	0.51	0.49	0.47	0.42	0.35	0.30
Quick Ratio	1.76	1.39	1.30	1.84	1.86	3.56
Current Ratio	1.89	1.48	1.54	2.04	2.14	4.47
Return on Equity (ROE)	9.40%	7.36%	9.46%	7.87%	2.34%	-2.46%
Return on Assets (ROA)	6.00%	4.48%	5.45%	4.27%	3.90%	-1.12%
Return on Invested Capital (ROIC)	10.01%	7.43%	9.53%	8.32%	7.94%	-2.36%
Return on Capital Employed (ROCE)	6.37%	4.74%	5.68%	4.59%	3.98%	-1.16%
Earnings Yield	5.60%	3.25%	5.05%	2.74%	1.56%	-
FCF Yield	3.53%	1.65%	-	-	8.33%	1.96%