Telestrada SA (WSE:TLS)

Telestrada Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.7	2.5	12.48	6.25	13.48	14.52
Short-Term Investments	4.41	4.13	3.6	5.15	7.52	-
Cash & Short-Term Investments	6.12	6.63	16.09	11.4	21	14.52
Cash Growth	-34.04%	-58.79%	41.12%	-45.71%	44.64%	49.54%
Accounts Receivable	1.6	1.33	1.57	2.08	2.44	2.49
Other Receivables	3.04	1.41	1.39	1.09	1.33	1.47
Receivables	4.64	2.74	2.96	3.17	3.76	3.96
Inventory	0.21	0.2	0.66	0.65	0.66	0.7
Other Current Assets	0.37	0.28	0.37	0.37	-	-
Total Current Assets	11.34	9.85	20.08	15.59	25.42	19.18
Property, Plant & Equipment	15.57	13.65	9.01	9.35	8.13	8.18
Long-Term Investments	-	-	-	-	0.05	0.05
Goodwill	0.88	0.88	0.88	0.88	0.88	0.77
Other Intangible Assets	1.14	1.15	1.14	1.17	1.21	1.46
Other Long-Term Assets	4.03	4.74	-	18.2	8.3	7.6
Total Assets	32.96	30.26	31.11	45.19	43.97	37.24
Accounts Payable	3.32	2.28	2.08	2.01	2.78	2.03
Accrued Expenses	-	0.06	0.01	0.05	0.01	0.18
Short-Term Debt	-	0.8	-	-	-	-
Current Portion of Leases	-	-	-	0.54	0.32	0.46
Current Income Taxes Payable	1.23	0.97	1.1	1.04	1.41	1.12
Other Current Liabilities	0.25	0.24	8.72	8.75	8.57	8.77
Total Current Liabilities	4.79	4.35	11.91	12.39	13.09	12.57
Long-Term Leases	-	-	-	0.02	0.91	0.5
Other Long-Term Liabilities	0	-	-	0.02	0.02	0.03
Total Liabilities	4.8	4.35	11.91	12.43	14.02	13.1
Common Stock	1.01	1.01	1.01	1.37	1.37	1.56
Additional Paid-In Capital	5.69	5.69	4.99	6.11	4.84	12.6
Retained Earnings	10.52	8.27	6.13	4.38	12.75	-0.11
Comprehensive Income & Other	10.93	10.93	7.06	20.9	10.99	10.1
Shareholders' Equity	28.16	25.92	19.19	32.76	29.95	24.14
Total Liabilities & Equity	32.96	30.26	31.11	45.19	43.97	37.24
Total Debt	-	0.8	-	0.56	1.24	0.97
Net Cash (Debt)	6.12	5.83	16.09	10.84	19.76	13.55
Net Cash Growth	-34.04%	-63.75%	48.45%	-45.17%	45.83%	64.33%
Net Cash Per Share	3.01	2.87	7.93	3.96	7.23	4.35
Filing Date Shares Outstanding	2.03	2.03	2.03	2.03	2.28	2.73
Total Common Shares Outstanding	2.03	2.03	2.03	2.03	2.28	2.73
Working Capital	6.54	5.5	8.17	3.2	12.33	6.62
Book Value Per Share	13.88	12.77	9.46	16.14	13.16	8.83
Tangible Book Value	26.14	23.89	17.18	30.71	27.86	21.91
Tangible Book Value Per Share	12.88	11.78	8.47	15.13	12.25	8.01
Land	-	2.87	2.87	2.87	2.87	2.87
Buildings	-	2.51	2.37	2.37	2.37	2.37
Machinery	-	13.21	12.79	12.92	11.81	11.99
Construction In Progress	-	4.8	0.11	-	-	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.