TAURON Polska Energia S.A. (WSE:TPE)
Poland flag Poland · Delayed Price · Currency is PLN
5.71
+0.15 (2.70%)
Apr 24, 2025, 4:46 PM CET

TAURON Polska Energia Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
5851,123-134338-2,170
Upgrade
Depreciation & Amortization
2,1672,0792,0601,9581,936
Upgrade
Other Amortization
182147--81
Upgrade
Loss (Gain) on Equity Investments
-84487-128-32-16
Upgrade
Asset Writedown
1,54926799443,746
Upgrade
Change in Accounts Receivable
2,365-2,806-1,286-786146
Upgrade
Change in Inventory
516-389-707313-196
Upgrade
Change in Accounts Payable
-3661,2501,56154324
Upgrade
Change in Unearned Revenue
-92-276293-87-47
Upgrade
Change in Other Net Operating Assets
-2071,721-3471,226-56
Upgrade
Other Operating Activities
1,4791,405596661373
Upgrade
Net Cash from Discontinued Operations
--774-122-
Upgrade
Operating Cash Flow
7,9724,6162,7754,9554,042
Upgrade
Operating Cash Flow Growth
72.70%66.34%-44.00%22.59%98.57%
Upgrade
Capital Expenditures
-4,741-4,841-3,879-3,255-3,908
Upgrade
Sale of Property, Plant & Equipment
2563287618
Upgrade
Investment in Securities
-5-1615225-33
Upgrade
Other Investing Activities
3--2775251
Upgrade
Investing Cash Flow
-4,718-4,794-3,976-3,103-3,977
Upgrade
Long-Term Debt Issued
6,9627,9829,4402,0034,369
Upgrade
Long-Term Debt Repaid
-10,178-7,033-6,363-3,753-4,569
Upgrade
Net Debt Issued (Repaid)
-3,2169493,077-1,750-200
Upgrade
Other Financing Activities
-529-663-1,559-253-174
Upgrade
Financing Cash Flow
-3,7452861,518-2,003-374
Upgrade
Net Cash Flow
-491108317-151-309
Upgrade
Free Cash Flow
3,231-225-1,1041,700134
Upgrade
Free Cash Flow Growth
---1168.66%-
Upgrade
Free Cash Flow Margin
9.13%-0.45%-3.00%6.76%0.64%
Upgrade
Free Cash Flow Per Share
1.84-0.13-0.630.970.08
Upgrade
Cash Interest Paid
587697500343216
Upgrade
Cash Income Tax Paid
15020654039260
Upgrade
Levered Free Cash Flow
1,954-1,415-2,8511,827-18.34
Upgrade
Unlevered Free Cash Flow
2,381-911.63-2,4772,057166.66
Upgrade
Change in Net Working Capital
-2,1923061,291-1,938-680.79
Upgrade
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.