Trans Polonia S.A. (WSE: TRN)
Poland
· Delayed Price · Currency is PLN 3.040
0.00 (0.00%)
Jan 20, 2025, 12:17 PM CET
Trans Polonia Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 220.18 | 205.52 | 195.61 | 120.27 | 100.05 | 104.4 | Upgrade
|
| Revenue Growth (YoY) | 6.63% | 5.07% | 62.64% | 20.21% | -4.17% | -56.52% | Upgrade
|
| Cost of Revenue | 206.2 | 190.18 | 176.25 | 108.48 | 88.91 | 95.14 | Upgrade
|
| Gross Profit | 13.98 | 15.34 | 19.36 | 11.79 | 11.14 | 9.26 | Upgrade
|
| Selling, General & Admin | 15.01 | 15.19 | 12.25 | 11.88 | 7.73 | 7.31 | Upgrade
|
| Other Operating Expenses | -0.74 | -1.17 | 0.58 | -1.91 | -0.4 | -0.62 | Upgrade
|
| Operating Expenses | 14.54 | 14.3 | 13.09 | 10.02 | 7.49 | 6.77 | Upgrade
|
| Operating Income | -0.56 | 1.04 | 6.27 | 1.77 | 3.65 | 2.49 | Upgrade
|
| Interest Expense | -4.16 | -3.47 | -1.56 | -1.9 | -1.6 | -3.59 | Upgrade
|
| Interest & Investment Income | 4.58 | 5.66 | 3.92 | 0.35 | 0.38 | 0.63 | Upgrade
|
| Earnings From Equity Investments | -0.16 | -0.13 | -0.16 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.53 | 3.14 | -0.55 | -0.09 | -0.73 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.35 | -0.28 | -0.48 | -0.18 | -0.29 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 2.89 | 5.97 | 7.45 | -0.04 | 1.41 | -0.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.4 | -0.4 | -0.02 | - | 0.21 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.27 | 2.99 | 0.98 | -0.22 | 0.28 | 0.51 | Upgrade
|
| Asset Writedown | - | - | -0.1 | - | - | - | Upgrade
|
| Pretax Income | 5.75 | 8.56 | 8.32 | -0.26 | 1.9 | 0.07 | Upgrade
|
| Income Tax Expense | 2.07 | 2.35 | 1.79 | 0.73 | 1.37 | 0.29 | Upgrade
|
| Earnings From Continuing Operations | 3.69 | 6.21 | 6.53 | -0.99 | 0.53 | -0.22 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 28.38 | 13.77 | 12.24 | Upgrade
|
| Net Income | 3.69 | 6.21 | 6.53 | 27.39 | 14.3 | 12.02 | Upgrade
|
| Net Income to Common | 3.69 | 6.21 | 6.53 | 27.39 | 14.3 | 12.02 | Upgrade
|
| Net Income Growth | -36.50% | -4.90% | -76.17% | 91.55% | 18.96% | 105.29% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 3.10% | - | - | -16.96% | -1.00% | -0.04% | Upgrade
|
| EPS (Basic) | 0.19 | 0.33 | 0.35 | 1.46 | 0.63 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.33 | 0.35 | 1.46 | 0.63 | 0.53 | Upgrade
|
| EPS Growth | -38.41% | -4.90% | -76.17% | 130.68% | 20.15% | 105.38% | Upgrade
|
| Free Cash Flow | 12.85 | 17.3 | 10.06 | 6.74 | 28.43 | 36.3 | Upgrade
|
| Free Cash Flow Per Share | 0.66 | 0.92 | 0.54 | 0.36 | 1.26 | 1.59 | Upgrade
|
| Dividend Per Share | 0.110 | 0.110 | 0.500 | 0.130 | 0.270 | 0.090 | Upgrade
|
| Dividend Growth | -78.00% | -78.00% | 284.62% | -51.85% | 200.00% | -25.00% | Upgrade
|
| Gross Margin | 6.35% | 7.46% | 9.90% | 9.80% | 11.14% | 8.87% | Upgrade
|
| Operating Margin | -0.25% | 0.50% | 3.20% | 1.47% | 3.65% | 2.38% | Upgrade
|
| Profit Margin | 1.67% | 3.02% | 3.34% | 22.78% | 14.29% | 11.52% | Upgrade
|
| Free Cash Flow Margin | 5.84% | 8.42% | 5.14% | 5.61% | 28.41% | 34.77% | Upgrade
|
| EBITDA | 3.89 | 5.33 | 10.01 | 7.93 | 25.67 | 7.94 | Upgrade
|
| EBITDA Margin | 1.77% | 2.59% | 5.12% | 6.59% | 25.66% | 7.60% | Upgrade
|
| D&A For EBITDA | 4.45 | 4.29 | 3.75 | 6.16 | 22.02 | 5.45 | Upgrade
|
| EBIT | -0.56 | 1.04 | 6.27 | 1.77 | 3.65 | 2.49 | Upgrade
|
| EBIT Margin | -0.25% | 0.50% | 3.20% | 1.47% | 3.65% | 2.38% | Upgrade
|
| Effective Tax Rate | 35.92% | 27.46% | 21.54% | - | 72.11% | 421.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.