Termo-Rex S.A. (WSE:TRR)
 0.6900
 0.00 (0.00%)
  Nov 3, 2025, 1:05 PM CET
Termo-Rex Income Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 | 
|---|---|---|---|---|---|---|
Period Ending  | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 | 
| 48.59 | 44.78 | 52.48 | 54.32 | 64.01 | Upgrade   | |
Revenue Growth (YoY)     | 8.53% | -14.69% | -3.39% | -15.13% | 1.24% | Upgrade   | 
Cost of Revenue     | 39.34 | 36.68 | 41.08 | 44.29 | 53.61 | Upgrade   | 
Gross Profit     | 9.25 | 8.1 | 11.41 | 10.04 | 10.4 | Upgrade   | 
Selling, General & Admin     | 7.81 | 7.39 | 9.15 | 7.63 | 6.88 | Upgrade   | 
Other Operating Expenses     | -0.13 | -0.38 | 0.07 | -1.01 | 0.06 | Upgrade   | 
Operating Expenses     | 7.68 | 7 | 9.22 | 6.62 | 6.93 | Upgrade   | 
Operating Income     | 1.58 | 1.1 | 2.19 | 3.42 | 3.47 | Upgrade   | 
Interest Expense     | -0.3 | -0.21 | -0.08 | -0.12 | -0.18 | Upgrade   | 
Interest & Investment Income     | 0.15 | 0.01 | 0.03 | 0.19 | 2.78 | Upgrade   | 
Currency Exchange Gain (Loss)     | -0.07 | -0.02 | -0.02 | 0.01 | -0.01 | Upgrade   | 
Other Non Operating Income (Expenses)     | 0.81 | 0.68 | 0.6 | 0.59 | -0.06 | Upgrade   | 
EBT Excluding Unusual Items     | 2.16 | 1.56 | 2.71 | 4.08 | 6 | Upgrade   | 
Gain (Loss) on Sale of Investments     | 0.01 | -0 | 0.02 | 0.04 | - | Upgrade   | 
Gain (Loss) on Sale of Assets     | - | -0.02 | -0.06 | -0.01 | 0.27 | Upgrade   | 
Asset Writedown     | -0.47 | -1.82 | -0.05 | -0.2 | - | Upgrade   | 
Legal Settlements     | -0.17 | -0.09 | - | - | -0.02 | Upgrade   | 
Other Unusual Items     | - | - | 1.93 | - | - | Upgrade   | 
Pretax Income     | 1.53 | -0.35 | 4.57 | 3.91 | 6.25 | Upgrade   | 
Income Tax Expense     | 0.4 | 0.34 | 0.8 | 0.89 | 1.41 | Upgrade   | 
Earnings From Continuing Operations     | 1.13 | -0.69 | 3.77 | 3.02 | 4.84 | Upgrade   | 
Minority Interest in Earnings     | 0.03 | -0.81 | -1.52 | -1.31 | -1.04 | Upgrade   | 
Net Income     | 1.16 | -1.5 | 2.25 | 1.72 | 3.8 | Upgrade   | 
Net Income to Common     | 1.16 | -1.5 | 2.25 | 1.72 | 3.8 | Upgrade   | 
Net Income Growth     | - | - | 31.02% | -54.73% | - | Upgrade   | 
Shares Outstanding (Basic)     | 114 | 114 | 114 | 114 | 114 | Upgrade   | 
Shares Outstanding (Diluted)     | 114 | 114 | 114 | 114 | 114 | Upgrade   | 
EPS (Basic)     | 0.01 | -0.01 | 0.02 | 0.02 | 0.03 | Upgrade   | 
EPS (Diluted)     | 0.01 | -0.01 | 0.02 | 0.02 | 0.03 | Upgrade   | 
EPS Growth     | - | - | 31.03% | -54.73% | - | Upgrade   | 
Free Cash Flow     | 0.97 | -2.21 | -0.75 | -0.21 | 3.99 | Upgrade   | 
Free Cash Flow Per Share     | 0.01 | -0.02 | -0.01 | -0.00 | 0.04 | Upgrade   | 
Gross Margin     | 19.04% | 18.09% | 21.73% | 18.48% | 16.25% | Upgrade   | 
Operating Margin     | 3.24% | 2.45% | 4.17% | 6.29% | 5.42% | Upgrade   | 
Profit Margin     | 2.38% | -3.36% | 4.29% | 3.16% | 5.93% | Upgrade   | 
Free Cash Flow Margin     | 2.00% | -4.95% | -1.42% | -0.38% | 6.23% | Upgrade   | 
EBITDA     | 2.46 | 2.32 | 2.87 | 4.02 | 4.12 | Upgrade   | 
EBITDA Margin     | 5.06% | 5.19% | 5.47% | 7.39% | 6.43% | Upgrade   | 
D&A For EBITDA     | 0.88 | 1.23 | 0.68 | 0.6 | 0.65 | Upgrade   | 
EBIT     | 1.58 | 1.1 | 2.19 | 3.42 | 3.47 | Upgrade   | 
EBIT Margin     | 3.24% | 2.45% | 4.17% | 6.29% | 5.42% | Upgrade   | 
Effective Tax Rate     | 26.37% | - | 17.48% | 22.70% | 22.56% | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.