Tesla, Inc. (WSE:TSLA)
1,596.80
+26.40 (1.68%)
At close: Oct 10, 2025
Tesla Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2008 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2008 - 2019 |
92,720 | 97,690 | 96,773 | 81,462 | 53,823 | 31,536 | Upgrade | |
Revenue Growth (YoY) | -2.73% | 0.95% | 18.80% | 51.35% | 70.67% | 28.31% | Upgrade |
Cost of Revenue | 76,513 | 80,240 | 79,113 | 60,609 | 40,217 | 24,906 | Upgrade |
Gross Profit | 16,207 | 17,450 | 17,660 | 20,853 | 13,606 | 6,630 | Upgrade |
Selling, General & Admin | 5,116 | 5,150 | 4,800 | 3,946 | 4,517 | 3,145 | Upgrade |
Research & Development | 5,313 | 4,540 | 3,969 | 3,075 | 2,593 | 1,491 | Upgrade |
Other Operating Expenses | 156 | 684 | - | 176 | -27 | - | Upgrade |
Operating Income | 5,622 | 7,076 | 8,891 | 13,656 | 6,523 | 1,994 | Upgrade |
Interest Income | 1,663 | 1,569 | 1,066 | 297 | 56 | 30 | Upgrade |
Interest Expense | -365 | -350 | -156 | -191 | -371 | -748 | Upgrade |
Other Non-Operating Income (Expense) | 768 | 695 | 172 | -43 | 135 | -122 | Upgrade |
Total Non-Operating Income (Expense) | 2,066 | 1,914 | 1,082 | 63 | -180 | -840 | Upgrade |
Pretax Income | 7,688 | 8,990 | 9,973 | 13,719 | 6,343 | 1,154 | Upgrade |
Provision for Income Taxes | 1,563 | 1,837 | -5,001 | 1,132 | 699 | 292 | Upgrade |
Net Income | 6,065 | 7,091 | 14,997 | 12,556 | 5,519 | 721 | Upgrade |
Minority Interest in Earnings | 60 | 62 | -23 | 31 | 125 | 141 | Upgrade |
Net Income to Common | 6,065 | 7,091 | 14,997 | 12,556 | 5,519 | 721 | Upgrade |
Net Income Growth | -51.75% | -52.72% | 19.44% | 127.50% | 665.47% | - | Upgrade |
Shares Outstanding (Basic) | 3,213 | 3,197 | 3,174 | 3,130 | 2,959 | 2,798 | Upgrade |
Shares Outstanding (Diluted) | 3,517 | 3,498 | 3,485 | 3,475 | 3,386 | 3,249 | Upgrade |
Shares Change (YoY) | 0.80% | 0.37% | 0.29% | 2.63% | 4.22% | 22.10% | Upgrade |
EPS (Basic) | 1.83 | 2.23 | 4.73 | 4.02 | 1.87 | 0.25 | Upgrade |
EPS (Diluted) | 1.68 | 2.04 | 4.30 | 3.62 | 1.63 | 0.21 | Upgrade |
EPS Growth | -53.46% | -52.56% | 18.79% | 122.09% | 676.19% | - | Upgrade |
Free Cash Flow | 5,589 | 3,584 | 4,358 | 7,566 | 5,015 | 2,786 | Upgrade |
Free Cash Flow Growth | 55.94% | -17.76% | -42.40% | 50.87% | 80.01% | 158.44% | Upgrade |
Free Cash Flow Per Share | 1.59 | 1.02 | 1.25 | 2.18 | 1.48 | 0.86 | Upgrade |
Gross Margin | 17.48% | 17.86% | 18.25% | 25.60% | 25.28% | 21.02% | Upgrade |
Operating Margin | 6.06% | 7.24% | 9.19% | 16.76% | 12.12% | 6.32% | Upgrade |
Profit Margin | 6.61% | 7.32% | 15.47% | 15.45% | 10.49% | 2.73% | Upgrade |
FCF Margin | 6.03% | 3.67% | 4.50% | 9.29% | 9.32% | 8.83% | Upgrade |
EBITDA | 11,346 | 12,444 | 13,558 | 17,403 | 9,434 | 4,316 | Upgrade |
EBITDA Margin | 12.24% | 12.74% | 14.01% | 21.36% | 17.53% | 13.69% | Upgrade |
EBIT | 5,622 | 7,076 | 8,891 | 13,656 | 6,523 | 1,994 | Upgrade |
EBIT Margin | 6.06% | 7.24% | 9.19% | 16.76% | 12.12% | 6.32% | Upgrade |
Effective Tax Rate | 20.33% | 20.43% | -50.15% | 8.25% | 11.02% | 25.30% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.