Tesla, Inc. (WSE:TSLA)
Poland · Delayed Price · Currency is PLN 1,185.60
+7.60 (0.65%)
At close: Jul 29, 2025, 4:50 PM CET
Tesla Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 92,720 | 97,690 | 96,773 | 81,462 | 53,823 | 31,536 | Upgrade | |
Revenue Growth (YoY) | -2.73% | 0.95% | 18.80% | 51.35% | 70.67% | 28.31% | Upgrade |
Cost of Revenue | 76,513 | 80,240 | 79,113 | 60,609 | 40,217 | 24,906 | Upgrade |
Gross Profit | 16,207 | 17,450 | 17,660 | 20,853 | 13,606 | 6,630 | Upgrade |
Selling, General & Admin | 5,116 | 5,150 | 4,800 | 3,946 | 4,517 | 3,188 | Upgrade |
Research & Development | 5,313 | 4,540 | 3,969 | 3,075 | 2,593 | 1,491 | Upgrade |
Other Operating Expenses | 158 | 101 | - | 140 | -27 | - | Upgrade |
Operating Expenses | 10,585 | 9,791 | 8,769 | 7,161 | 7,083 | 4,679 | Upgrade |
Operating Income | 5,622 | 7,659 | 8,891 | 13,692 | 6,523 | 1,951 | Upgrade |
Interest Expense | -365 | -350 | -156 | -191 | -371 | -748 | Upgrade |
Interest & Investment Income | 1,663 | 1,569 | 1,066 | 297 | 56 | 30 | Upgrade |
Currency Exchange Gain (Loss) | 57 | 57 | 122 | -89 | 97 | -114 | Upgrade |
Other Non Operating Income (Expenses) | 476 | 638 | 50 | 46 | 38 | -8 | Upgrade |
EBT Excluding Unusual Items | 7,453 | 9,573 | 9,973 | 13,755 | 6,343 | 1,111 | Upgrade |
Merger & Restructuring Charges | - | -583 | - | -36 | - | - | Upgrade |
Legal Settlements | - | - | - | - | - | 43 | Upgrade |
Pretax Income | 7,453 | 8,990 | 9,973 | 13,719 | 6,343 | 1,154 | Upgrade |
Income Tax Expense | 1,511 | 1,837 | -5,001 | 1,132 | 699 | 292 | Upgrade |
Earnings From Continuing Operations | 5,942 | 7,153 | 14,974 | 12,587 | 5,644 | 862 | Upgrade |
Minority Interest in Earnings | -60 | -62 | 23 | -31 | -125 | -141 | Upgrade |
Net Income | 5,882 | 7,091 | 14,997 | 12,556 | 5,519 | 721 | Upgrade |
Preferred Dividends & Other Adjustments | 3 | -39 | -2 | -27 | -5 | 31 | Upgrade |
Net Income to Common | 5,879 | 7,130 | 14,999 | 12,583 | 5,524 | 690 | Upgrade |
Net Income Growth | -53.21% | -52.72% | 19.44% | 127.50% | 665.47% | - | Upgrade |
Shares Outstanding (Basic) | 3,213 | 3,197 | 3,174 | 3,130 | 2,959 | 2,798 | Upgrade |
Shares Outstanding (Diluted) | 3,517 | 3,498 | 3,485 | 3,475 | 3,386 | 3,249 | Upgrade |
Shares Change (YoY) | 0.76% | 0.37% | 0.29% | 2.63% | 4.22% | 22.10% | Upgrade |
EPS (Basic) | 1.83 | 2.23 | 4.73 | 4.02 | 1.87 | 0.25 | Upgrade |
EPS (Diluted) | 1.68 | 2.04 | 4.30 | 3.62 | 1.63 | 0.21 | Upgrade |
EPS Growth | -53.53% | -52.56% | 18.74% | 121.61% | 678.13% | - | Upgrade |
Free Cash Flow | 5,586 | 3,581 | 4,357 | 7,561 | 4,983 | 2,711 | Upgrade |
Free Cash Flow Per Share | 1.59 | 1.02 | 1.25 | 2.18 | 1.47 | 0.83 | Upgrade |
Gross Margin | 17.48% | 17.86% | 18.25% | 25.60% | 25.28% | 21.02% | Upgrade |
Operating Margin | 6.06% | 7.84% | 9.19% | 16.81% | 12.12% | 6.19% | Upgrade |
Profit Margin | 6.34% | 7.30% | 15.50% | 15.45% | 10.26% | 2.19% | Upgrade |
Free Cash Flow Margin | 6.02% | 3.67% | 4.50% | 9.28% | 9.26% | 8.60% | Upgrade |
EBITDA | 11,346 | 13,027 | 13,558 | 17,235 | 9,434 | 4,273 | Upgrade |
EBITDA Margin | 12.24% | 13.33% | 14.01% | 21.16% | 17.53% | 13.55% | Upgrade |
D&A For EBITDA | 5,724 | 5,368 | 4,667 | 3,543 | 2,911 | 2,322 | Upgrade |
EBIT | 5,622 | 7,659 | 8,891 | 13,692 | 6,523 | 1,951 | Upgrade |
EBIT Margin | 6.06% | 7.84% | 9.19% | 16.81% | 12.12% | 6.19% | Upgrade |
Effective Tax Rate | 20.27% | 20.43% | - | 8.25% | 11.02% | 25.30% | Upgrade |
Revenue as Reported | 92,720 | 97,690 | 96,773 | 81,462 | 53,823 | 31,536 | Upgrade |
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.