UniCredit Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '24 Dec 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	247,394	182,911	120,192	138,286	77,843	123,095	Upgrade
Market Cap Growth	40.66%	52.18%	-13.08%	77.65%	-36.76%	30.50%	Upgrade
Last Close Price	158.76	98.79	54.66	52.08	28.42	44.66	Upgrade
PE Ratio	5.56	4.51	4.02	14.59	-	8.91	Upgrade
PS Ratio	2.55	1.83	1.42	2.11	1.51	1.92	Upgrade
PB Ratio	0.96	0.66	0.40	0.48	0.28	0.47	Upgrade
P/FCF Ratio	-	-	2.64	-	0.20	-	Upgrade
P/OCF Ratio	-	-	2.50	-	0.20	-	Upgrade
Debt / Equity Ratio	1.84	2.51	2.67	3.30	4.17	4.04	Upgrade
Debt / FCF Ratio	-	-	17.42	-	2.95	-	Upgrade
Return on Equity (ROE)	16.71%	14.93%	10.26%	3.46%	-4.64%	3.62%	Upgrade
Return on Assets (ROA)	1.30%	1.16%	0.73%	0.23%	-0.32%	0.26%	Upgrade
Earnings Yield	17.24%	22.59%	25.14%	6.95%	-16.35%	11.65%	Upgrade
FCF Yield	-99.11%	37.95%	-26.68%	498.04%	-61.31%	Upgrade
Dividend Yield	0.00%	7.93%	8.45%	4.74%	1.93%	-	Upgrade
Payout Ratio	0.00%	25.67%	26.35%	36.93%	-	38.75%	Upgrade
Buyback Yield / Dilution	11.43%	6.60%	-0.42%	0.45%	-0.34%	Upgrade
Total Shareholder Return	19.36%	15.05%	4.32%	2.38%	-0.34%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.