Ultimate Games S.A. (WSE:ULG)
Poland · Delayed Price · Currency is PLN 13.75
-0.25 (-1.79%)
At close: Feb 20, 2026
Ultimate Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 35.8 | 24.17 | 23.03 | 27.11 | 22.61 | 14.86 |
Other Revenue | 0.06 | 0.07 | 0.02 | 0.05 | 0.05 | 0.01 |
| 35.86 | 24.24 | 23.05 | 27.16 | 22.66 | 14.87 | |
Revenue Growth (YoY) | 58.59% | 5.15% | -15.14% | 19.85% | 52.43% | 103.78% |
Cost of Revenue | -2.58 | -5.58 | -2.66 | -3.63 | -2.43 | -2.55 |
Gross Profit | 38.44 | 29.81 | 25.71 | 30.79 | 25.1 | 17.42 |
Selling, General & Admin | 29.83 | 25.18 | 21.8 | 24.63 | 18.37 | 10.16 |
Other Operating Expenses | 0.24 | 0.24 | 1.05 | 0.41 | 0.52 | 0.08 |
Operating Expenses | 30.19 | 25.5 | 22.92 | 25.15 | 19.01 | 10.3 |
Operating Income | 8.25 | 4.31 | 2.79 | 5.64 | 6.09 | 7.12 |
Interest Expense | - | -0 | -0.01 | -0 | -0.02 | -0.02 |
Interest & Investment Income | 1.18 | 0.29 | 0.3 | 0.11 | - | 1.96 |
Earnings From Equity Investments | -0.48 | -0.33 | -0.61 | -0.39 | 0.25 | 0.38 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.09 | 0.07 | 0.06 | -0.01 |
Other Non Operating Income (Expenses) | -0.44 | -0.44 | 0.1 | 0.28 | 1.36 | -0 |
EBT Excluding Unusual Items | 8.5 | 3.81 | 2.48 | 5.71 | 7.75 | 9.43 |
Impairment of Goodwill | - | - | - | -0.12 | - | - |
Gain (Loss) on Sale of Investments | -0.56 | -0.56 | -7.48 | -16.05 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.5 | - | - | 31.56 |
Other Unusual Items | -0.01 | -0.01 | -0.01 | - | - | 0.14 |
Pretax Income | 7.94 | 3.25 | -4.51 | -10.46 | 7.75 | 41.13 |
Income Tax Expense | 1.81 | 0.63 | -0.69 | -1.7 | 1.64 | 8.44 |
Earnings From Continuing Operations | 6.13 | 2.62 | -3.82 | -8.76 | 6.11 | 32.69 |
Minority Interest in Earnings | 0.19 | 0.14 | 0.17 | 0.81 | 0.28 | -0.01 |
Net Income | 6.31 | 2.76 | -3.65 | -7.95 | 6.39 | 32.68 |
Net Income to Common | 6.31 | 2.76 | -3.65 | -7.95 | 6.39 | 32.68 |
Net Income Growth | - | - | - | - | -80.46% | 670.44% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | - | - | - | - | - | 0.34% |
EPS (Basic) | 1.21 | 0.53 | -0.70 | -1.52 | 1.22 | 6.25 |
EPS (Diluted) | 1.21 | 0.53 | -0.70 | -1.52 | 1.22 | 6.25 |
EPS Growth | - | - | - | - | -80.46% | 671.48% |
Free Cash Flow | 1.9 | -1.44 | 0.76 | 0.44 | 1 | -0.42 |
Free Cash Flow Per Share | 0.36 | -0.28 | 0.15 | 0.08 | 0.19 | -0.08 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 1.500 | 2.000 |
Dividend Growth | - | - | - | -66.67% | -25.00% | 400.00% |
Gross Margin | 107.20% | 123.00% | 111.53% | 113.35% | 110.74% | 117.16% |
Operating Margin | 23.01% | 17.78% | 12.10% | 20.77% | 26.88% | 47.90% |
Profit Margin | 17.60% | 11.39% | -15.85% | -29.25% | 28.17% | 219.81% |
Free Cash Flow Margin | 5.29% | -5.96% | 3.31% | 1.61% | 4.43% | -2.84% |
EBITDA | 8.37 | 4.39 | 2.86 | 5.74 | 6.21 | 7.18 |
EBITDA Margin | 23.35% | 18.12% | 12.42% | 21.15% | 27.38% | 48.28% |
D&A For EBITDA | 0.12 | 0.08 | 0.07 | 0.1 | 0.12 | 0.06 |
EBIT | 8.25 | 4.31 | 2.79 | 5.64 | 6.09 | 7.12 |
EBIT Margin | 23.01% | 17.78% | 12.10% | 20.77% | 26.88% | 47.90% |
Effective Tax Rate | 22.82% | 19.28% | - | - | 21.20% | 20.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.