Ultimate Games S.A. (WSE:ULG)

Ultimate Games Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr 8, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	45	52	78	126	165	102
Market Cap Growth	-33.47%	-33.07%	-38.01%	-23.49%	61.37%	70.72%
Enterprise Value	41	46	71	112	151	98
Last Close Price	8.60	9.54	13.72	20.53	25.17	15.41
PE Ratio	-	-	-	19.74	5.04	24.07
PS Ratio	1.99	2.27	2.88	5.56	11.08	13.99
PB Ratio	1.96	2.00	2.45	2.60	3.39	12.32
P/TBV Ratio	2.21	2.21	2.70	2.82	3.59	12.62
P/FCF Ratio	68.55	178.80	125.54	-	62.25
P/OCF Ratio	67.48	146.87	108.66	-	51.43
EV/Sales Ratio	1.82	1.98	2.60	4.95	10.13	13.45
EV/EBITDA Ratio	13.15	15.94	12.28	18.07	20.97	21.78
EV/EBIT Ratio	13.44	16.35	12.50	18.41	21.14	21.88
EV/FCF Ratio	-25.37	59.79	161.38	111.71	-	59.83
Asset Turnover	0.68	0.68	0.57	0.40	0.46	1.10
Inventory Turnover	-	-	-	-	-	0.83
Quick Ratio	8.90	7.69	7.76	8.62	15.64	5.91
Current Ratio	21.54	13.27	13.02	10.98	17.93	8.59
Return on Equity (ROE)	-14.25%	-13.18%	-21.82%	12.59%	114.94%	71.10%
Return on Assets (ROA)	6.79%	5.13%	7.36%	6.78%	13.72%	42.33%
Return on Capital (ROIC)	7.88%	6.01%	8.79%	7.85%	15.65%	46.98%
Return on Capital Employed (ROCE)	13.60%	10.40%	15.10%	11.20%	13.20%	54.10%
Earnings Yield	-8.83%	-6.99%	-10.17%	5.07%	19.84%	4.15%
FCF Yield	-3.62%	1.46%	0.56%	0.80%	-0.26%	1.61%
Dividend Yield	6.13%	5.24%	3.64%	7.31%	7.95%	2.60%
Payout Ratio	0.00%	-	-	163.82%	6.40%	43.16%
Buyback Yield / Dilution	7.86%	-	-	-	-0.34%	-4.25%
Total Shareholder Return	13.99%	5.24%	3.64%	7.31%	7.61%	-1.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.