Unimot S.A. (WSE:UNT)
Poland
· Delayed Price · Currency is PLN 145.20
+1.20 (0.83%)
Jun 20, 2025, 4:26 PM CET
Unimot Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 14,555 | 14,085 | 12,913 | 13,369 | 8,193 | 4,819 | Upgrade
|
| Revenue Growth (YoY) | 15.06% | 9.07% | -3.41% | 63.18% | 70.00% | 7.94% | Upgrade
|
| Selling, General & Admin | 672.63 | 641.08 | 596.31 | 459.57 | 257.51 | 193.58 | Upgrade
|
| Other Operating Expenses | 13,685 | 13,210 | 12,178 | 12,422 | 7,827 | 4,572 | Upgrade
|
| Total Operating Expenses | 14,358 | 13,851 | 12,774 | 12,882 | 8,085 | 4,765 | Upgrade
|
| Operating Income | 197.67 | 233.49 | 138.75 | 487.43 | 108.18 | 54.1 | Upgrade
|
| Interest Expense | -101.09 | -93.66 | -74.58 | -23.92 | -9.56 | -0.06 | Upgrade
|
| Interest Income | 15.51 | 14.43 | 15.22 | 3.49 | 1.97 | 2.28 | Upgrade
|
| Net Interest Expense | -85.58 | -79.22 | -59.37 | -20.43 | -7.6 | 2.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.53 | 2.9 | 6.11 | - | 0.3 | 0.14 | Upgrade
|
| Other Non-Operating Income (Expenses) | 37.11 | 32.81 | -6.93 | - | - | -6.41 | Upgrade
|
| EBT Excluding Unusual Items | 154.72 | 189.98 | 78.56 | 467.01 | 100.89 | 50.05 | Upgrade
|
| Total Merger & Restructuring Charges | - | - | - | -5.2 | -3.13 | - | Upgrade
|
| Impairment of Goodwill | -9.42 | -9.42 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.5 | -6.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.45 | 0.45 | 1.34 | 2.42 | 0.02 | 0.02 | Upgrade
|
| Asset Writedown | 6.2 | 6.2 | -6.12 | - | - | - | Upgrade
|
| Insurance Settlements | - | - | - | - | 0.08 | 0.17 | Upgrade
|
| Legal Settlements | - | - | - | - | -0.01 | 0.02 | Upgrade
|
| Other Unusual Items | - | - | 434.97 | - | - | - | Upgrade
|
| Pretax Income | 151.96 | 187.21 | 508.75 | 464.22 | 96.35 | 43.73 | Upgrade
|
| Income Tax Expense | 39.43 | 47.87 | 20.24 | 90.33 | 20.39 | 9 | Upgrade
|
| Earnings From Continuing Ops. | 112.53 | 139.34 | 488.51 | 373.9 | 75.96 | 34.74 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.55 | -1.27 | 0.06 | 0.29 | 0.42 | Upgrade
|
| Net Income | 112.53 | 139.89 | 487.24 | 373.96 | 76.25 | 35.16 | Upgrade
|
| Net Income to Common | 112.53 | 139.89 | 487.24 | 373.96 | 76.25 | 35.16 | Upgrade
|
| Net Income Growth | -73.37% | -71.29% | 30.29% | 390.42% | 116.90% | -41.80% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | 13.73 | 17.06 | 59.43 | 45.62 | 9.30 | 4.29 | Upgrade
|
| EPS (Diluted) | 13.72 | 17.06 | 59.43 | 45.62 | 9.30 | 4.29 | Upgrade
|
| EPS Growth | -73.39% | -71.29% | 30.29% | 390.49% | 116.87% | -41.80% | Upgrade
|
| Free Cash Flow | 157.93 | 115.98 | -162.41 | 425.74 | -154.1 | 145.63 | Upgrade
|
| Free Cash Flow Per Share | 19.27 | 14.15 | -19.81 | 51.93 | -18.80 | 17.76 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 4.000 | 13.690 | 1.970 | 1.970 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -70.78% | 594.92% | - | - | Upgrade
|
| Profit Margin | 0.77% | 0.99% | 3.77% | 2.80% | 0.93% | 0.73% | Upgrade
|
| Free Cash Flow Margin | 1.08% | 0.82% | -1.26% | 3.18% | -1.88% | 3.02% | Upgrade
|
| EBITDA | 286.81 | 322.34 | 205.9 | 492.44 | 112.03 | 56.95 | Upgrade
|
| EBITDA Margin | 1.97% | 2.29% | 1.59% | 3.68% | 1.37% | 1.18% | Upgrade
|
| D&A For EBITDA | 89.15 | 88.85 | 67.15 | 5 | 3.85 | 2.85 | Upgrade
|
| EBIT | 197.67 | 233.49 | 138.75 | 487.43 | 108.18 | 54.1 | Upgrade
|
| EBIT Margin | 1.36% | 1.66% | 1.07% | 3.65% | 1.32% | 1.12% | Upgrade
|
| Effective Tax Rate | 25.95% | 25.57% | 3.98% | 19.46% | 21.16% | 20.57% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.