Unimot S.A. (WSE:UNT)
Poland flag Poland · Delayed Price · Currency is PLN
166.00
-2.60 (-1.54%)
Aug 5, 2026, 4:03 PM CET

Unimot Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,85414,80514,08512,91313,3698,193
Revenue Growth
2.05%5.12%9.07%-3.41%63.18%70.00%
Gross Profit
1,075848.43868.22749.86938.69352.04
Operating Income
367.06119.19233.5574.89485.37104.41
Net Income
201.7510.01139.34488.51373.975.96
Earnings Per Share
24.6117.44-4.215.4945.629.30
EPS Growth
79.37%---87.97%390.54%116.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Renewable Energy Sources
77.6172.2431.4419.037.7714.76
Bitumen
1,4701,4591,4971,302147.79-
Eliminations
-1,019-943.3-776.21-592.47--
Electric Energy
667.26610.73385.84403.84457.18222.97
Solid Fuel
196.38168.56181.9585.16--
Infrastructure and Logistics
447.72410.03384.48273.02--
Other Activities (Including Corporate Functions)
71.9170.1326.4822.132.64320.68
Fuel Stations
977.17943.08810.61635.31500.71-
LPG
912.45903.75814.04978.171,054-
Natural Gas
884.26784.6635.92437.46605.19552.62
Liquid fuels
10,16810,32610,0939,34910,5647,082
Total
14,85414,80514,08512,91313,3698,193

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
355.83323.6401.97410.23312.4679.09
Total Debt
1,4291,203000410.47
Net Cash (Debt)
-1,074-879.6401.97410.23312.46-331.38
Net Cash Growth
---2.01%31.29%--
Net Cash Per Share
-130.95-107.2949.0350.0438.11-40.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
451.77288.9170.03-29.92502.26-139.95
Capital Expenditures
--31.2-54.05-132.49-76.52-14.14
Free Cash Flow
451.77257.7115.98-162.41425.74-154.1
Free Cash Flow Growth
111.05%122.21%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.23%5.73%6.16%5.81%7.02%4.30%
Operating Margin
2.47%0.81%1.66%4.45%3.63%1.27%
Pretax Margin
1.75%0.13%1.33%3.94%3.47%1.18%
Profit Margin
1.36%0.06%0.99%3.78%2.80%0.93%
FCF Margin
3.04%1.74%0.82%-1.26%3.18%-1.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.0006.0004.00013.6901.970
Dividend Per Share Growth
8.33%0%50.00%-70.78%594.92%0%
Dividend Yield
3.56%4.62%2.88%11.04%0.00%4.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.857.45-22.591.964.29
Forward PE
7.2710.009.468.046.416.41
P/FCF Ratio
13.454.1410.15-0.07-
PS Ratio
0.090.070.080.000.000.04