Unimot Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 1, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,179	1,177	1,017	734	327	275
Market Cap Growth	-8.99%	15.81%	38.55%	124.31%	18.93%	20.25%
Enterprise Value	2,153	2,030	1,557	960	663	418
PE Ratio	12.64	8.41	2.09	1.96	4.29	7.82
PS Ratio	0.08	0.08	0.08	0.06	0.04	0.06
PB Ratio	1.10	0.99	0.94	1.04	1.00	1.03
P/FCF Ratio	4.91	10.15	-	1.72	-	1.89
P/OCF Ratio	4.32	6.92	-	1.46	-	1.83
EV/Sales Ratio	0.14	0.14	0.12	0.07	0.08	0.09
EV/EBITDA Ratio	6.10	6.30	7.56	1.95	5.92	7.33
EV/EBIT Ratio	10.48	8.70	11.22	1.97	6.13	7.72
EV/FCF Ratio	8.97	17.51	-	2.26	-	2.87
Debt / Equity Ratio	1.17	0.98	0.95	0.45	1.26	0.87
Debt / EBITDA Ratio	3.54	3.16	4.41	0.62	3.40	3.67
Debt / FCF Ratio	5.20	10.04	-	0.74	-	1.59
Net Debt / Equity Ratio	0.91	0.64	0.57	0.00	1.02	0.43
Net Debt / EBITDA Ratio	3.26	2.37	2.98	0.00	2.96	2.02
Net Debt / FCF Ratio	4.06	6.57	-3.78	0.01	-2.15	0.79
Quick Ratio	0.59	0.84	1.00	1.13	0.72	0.81
Current Ratio	1.11	1.36	1.38	1.61	1.28	1.36
Asset Turnover	4.10	4.31	5.38	9.23	8.11	6.52
Return on Equity (ROE)	8.62%	12.32%	54.84%	72.63%	25.67%	13.55%
Return on Assets (ROA)	3.54%	4.46%	3.61%	21.04%	6.69%	4.58%
Return on Capital Employed (ROCE)	11.60%	11.50%	7.20%	60.90%	25.90%	17.00%
Earnings Yield	7.92%	11.88%	47.93%	50.97%	23.31%	12.78%
FCF Yield	20.37%	9.85%	-15.98%	58.03%	-47.11%	52.95%
Dividend Yield	4.17%	4.35%	3.46%	18.57%	6.00%	7.42%
Payout Ratio	52.71%	23.44%	23.03%	-	21.18%	45.93%
Total Shareholder Return	4.30%	4.35%	3.46%	18.57%	6.00%	7.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.