Urteste Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.84	1.86	1.46	1.14	3.43	8.53
Short-Term Investments	4.05	6.01	9.06	23.51	-	-
Cash & Short-Term Investments	5.89	7.87	10.52	24.65	3.43	8.53
Cash Growth	-19.00%	-25.21%	-57.32%	617.82%	-59.76%	1893.69%
Other Receivables	5.66	5.73	7.38	1.7	1.06	0.64
Receivables	5.66	5.73	7.38	1.7	1.06	0.64
Inventory	-	-	-	0.16	0.09	-
Restricted Cash	1.72	6.98	-	-	-	-
Other Current Assets	-	-	-	0.05	-	0.12
Total Current Assets	13.26	20.58	17.9	26.56	4.58	9.29
Property, Plant & Equipment	2.34	2.45	2.74	2.89	1.99	1.34
Other Intangible Assets	0.04	0.04	0.05	0.05	0.11	-
Long-Term Deferred Tax Assets	0.02	0.01	0.04	0.07	-	0
Long-Term Deferred Charges	24.84	22.04	8.85	-	-	-
Other Long-Term Assets	0.03	0.03	0.03	0.02	0.02	0.02
Total Assets	40.53	45.14	29.62	29.6	6.69	10.65
Accounts Payable	0.49	0.33	1.27	0.37	0.42	0.23
Accrued Expenses	0.45	0.2	0.16	0.2	0.05	0.01
Short-Term Debt	2.06	2.06	-	-	-	-
Current Portion of Leases	0.34	0.35	0.24	0.32	0.12	0.12
Current Income Taxes Payable	0	-	0.01	0.14	-	-
Current Unearned Revenue	1.68	6.99	-	-	-	-
Other Current Liabilities	0.11	0.06	0.06	0.51	0.01	0.01
Total Current Liabilities	5.13	9.98	1.73	1.54	0.6	0.37
Long-Term Leases	0.5	0.57	0.18	0.31	0.47	0.59
Long-Term Unearned Revenue	11.09	9.65	3.56	-	-	-
Long-Term Deferred Tax Liabilities	0.02	0.01	0.04	0	-	0
Total Liabilities	16.75	20.21	5.51	1.86	1.07	0.97
Common Stock	0.15	0.15	0.14	0.14	0.11	0.11
Additional Paid-In Capital	26.53	26.53	25.73	34.18	10.55	12.88
Retained Earnings	-7.84	-5.98	-3.63	-8.45	-6.92	-5.18
Comprehensive Income & Other	4.95	4.23	1.87	1.87	1.87	1.88
Shareholders' Equity	23.79	24.93	24.11	27.74	5.62	9.68
Total Liabilities & Equity	40.53	45.14	29.62	29.6	6.69	10.65
Total Debt	2.9	2.98	0.42	0.63	0.6	0.71
Net Cash (Debt)	2.99	4.89	10.11	24.02	2.84	7.82
Net Cash Growth	-56.37%	-51.58%	-57.94%	746.77%	-63.73%	1727.80%
Net Cash Per Share	2.07	3.47	7.17	18.58	2.50	7.44
Filing Date Shares Outstanding	1.53	1.53	1.41	1.41	1.14	1.14
Total Common Shares Outstanding	1.53	1.53	1.41	1.41	1.14	1.14
Working Capital	8.13	10.6	16.17	25.02	3.98	8.92
Book Value Per Share	15.59	16.33	17.10	19.68	4.93	8.49
Tangible Book Value	23.75	24.89	24.06	27.69	5.51	9.68
Tangible Book Value Per Share	15.56	16.31	17.07	19.65	4.83	8.49
Land	2.92	2.92	1.71	1.53	1.48	0.53
Machinery	0.52	0.52	0.5	0.5	0.31	0.27
Construction In Progress	-	-	0.41	-	0.01	0.46