WSE:VIN Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '26 Jul 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	173	98	119	72	81	56
Market Cap Growth	24.73%	-17.41%	64.92%	-10.91%	44.29%	-40.76%
Last Close Price	14.80	9.18	10.60	6.16	6.92	4.80
PE Ratio	6.69	4.25	6.67	2.24	2.25	10.00
Forward PE	-	9.66	8.76	5.09	5.09	5.09
PS Ratio	1.23	1.72	2.77	1.37	1.07	1.08
PB Ratio	0.56	0.35	0.45	0.28	0.36	0.29
P/TBV Ratio	0.59	0.38	0.47	0.28	0.36	0.30
P/FCF Ratio	-	4.62	3.01	5.32	2.20	1.40
P/OCF Ratio	-	4.62	3.01	5.32	2.20	1.40
Debt / Equity Ratio	0.24	0.30	0.06	0.15	0.31	0
Debt / FCF Ratio	-	4.03	0.41	2.81	1.92	-
Net Debt / Equity Ratio	0.24	0.31	0.06	0.15	0.31	-
Net Debt / FCF Ratio	-	4.03	0.41	2.81	1.92	-
Asset Turnover	0.13	0.15	0.12	0.15	0.23	0.18
Return on Equity (ROE)	8.78%	9.25%	7.14%	13.43%	17.20%	2.89%
Earnings Yield	15.03%	23.53%	15.00%	44.64%	44.51%	10.00%
FCF Yield	-	21.65%	33.21%	18.79%	45.41%	71.18%
Dividend Yield	3.38%	3.98%	2.55%	4.03%	1.44%	2.07%
Payout Ratio	33.28%	16.88%	16.95%	9.03%	3.23%	20.94%
Buyback Yield / Dilution	-4.89%	0.00%	0.00%	-0.08%	-0.09%	-0.21%
Total Shareholder Return	-1.51%	3.98%	2.55%	3.95%	1.35%	1.86%