Votum S.A. (WSE:VOT)
Poland
· Delayed Price · Currency is PLN 37.50
-0.30 (-0.79%)
Apr 24, 2025, 5:00 PM CET
Votum Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 407.39 | 387.14 | 302.2 | 195.6 | 150.56 | Upgrade
|
| Revenue Growth (YoY) | 5.23% | 28.11% | 54.50% | 29.92% | 6.19% | Upgrade
|
| Cost of Revenue | 74.76 | 52.02 | 41.17 | 54.7 | 38.4 | Upgrade
|
| Gross Profit | 332.63 | 335.12 | 261.03 | 140.9 | 112.16 | Upgrade
|
| Selling, General & Admin | 165.75 | 163.22 | 130.1 | 112.22 | 90.45 | Upgrade
|
| Other Operating Expenses | 20.55 | 3.22 | 12.67 | 6.67 | 8.38 | Upgrade
|
| Operating Expenses | 191.73 | 169.92 | 145.61 | 121.54 | 101.04 | Upgrade
|
| Operating Income | 140.9 | 165.2 | 115.42 | 19.36 | 11.13 | Upgrade
|
| Interest Expense | -5.14 | -3.35 | -2.06 | -0.67 | -0.72 | Upgrade
|
| Interest & Investment Income | 1.05 | 0.86 | 0.34 | 0.05 | 0.06 | Upgrade
|
| Earnings From Equity Investments | - | -0.03 | 0.08 | 0.23 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.5 | -0.25 | -0.26 | -0.23 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.6 | 9.94 | 1.7 | 0.1 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 143.91 | 172.37 | 115.22 | 18.83 | 10.31 | Upgrade
|
| Impairment of Goodwill | - | - | -1.85 | -2.26 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.44 | -0.01 | -0.05 | -0.52 | 0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.55 | 0.5 | 0.08 | 0.28 | Upgrade
|
| Asset Writedown | -0.31 | -7.3 | -5.92 | 0.11 | 0.01 | Upgrade
|
| Legal Settlements | 0.04 | 0.06 | 0.79 | 0.17 | - | Upgrade
|
| Other Unusual Items | 0.08 | 0.21 | 2.57 | - | - | Upgrade
|
| Pretax Income | 143.34 | 165.88 | 111.25 | 16.42 | 10.63 | Upgrade
|
| Income Tax Expense | 27.9 | 31.98 | 19.44 | 6.28 | 2.49 | Upgrade
|
| Earnings From Continuing Operations | 115.44 | 133.89 | 91.81 | 10.13 | 8.14 | Upgrade
|
| Minority Interest in Earnings | -2.56 | -1.96 | -0.74 | -0.06 | 0.53 | Upgrade
|
| Net Income | 112.87 | 131.94 | 91.07 | 10.07 | 8.68 | Upgrade
|
| Net Income to Common | 112.87 | 131.94 | 91.07 | 10.07 | 8.68 | Upgrade
|
| Net Income Growth | -14.45% | 44.88% | 804.17% | 16.10% | -49.93% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | 9.41 | 10.99 | 7.59 | 0.84 | 0.72 | Upgrade
|
| EPS (Diluted) | 9.41 | 10.99 | 7.59 | 0.84 | 0.72 | Upgrade
|
| EPS Growth | -14.45% | 44.88% | 804.17% | 16.57% | -50.00% | Upgrade
|
| Free Cash Flow | 101.95 | 38.61 | 17.01 | -0.76 | -0.81 | Upgrade
|
| Free Cash Flow Per Share | 8.50 | 3.22 | 1.42 | -0.06 | -0.07 | Upgrade
|
| Dividend Per Share | - | 2.420 | 2.500 | 0.410 | 0.350 | Upgrade
|
| Dividend Growth | - | -3.20% | 509.76% | 17.14% | - | Upgrade
|
| Gross Margin | 81.65% | 86.56% | 86.38% | 72.03% | 74.50% | Upgrade
|
| Operating Margin | 34.59% | 42.67% | 38.19% | 9.89% | 7.39% | Upgrade
|
| Profit Margin | 27.71% | 34.08% | 30.14% | 5.15% | 5.76% | Upgrade
|
| Free Cash Flow Margin | 25.02% | 9.97% | 5.63% | -0.39% | -0.54% | Upgrade
|
| EBITDA | 145.88 | 168.32 | 117.93 | 21.5 | 12.93 | Upgrade
|
| EBITDA Margin | 35.81% | 43.48% | 39.02% | 10.99% | 8.59% | Upgrade
|
| D&A For EBITDA | 4.98 | 3.12 | 2.51 | 2.14 | 1.81 | Upgrade
|
| EBIT | 140.9 | 165.2 | 115.42 | 19.36 | 11.13 | Upgrade
|
| EBIT Margin | 34.59% | 42.67% | 38.19% | 9.89% | 7.39% | Upgrade
|
| Effective Tax Rate | 19.46% | 19.28% | 17.48% | 38.28% | 23.41% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.