Votum S.A. (WSE:VOT)
Poland · Delayed Price · Currency is PLN 45.10
-0.40 (-0.88%)
At close: Jan 8, 2026
Votum Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 476.96 | 407.39 | 387.14 | 302.2 | 195.6 | 150.56 | Upgrade | |
Revenue Growth (YoY) | 23.52% | 5.23% | 28.11% | 54.50% | 29.92% | 6.19% | Upgrade |
Cost of Revenue | 74.35 | 74.76 | 52.02 | 41.17 | 54.7 | 38.4 | Upgrade |
Gross Profit | 402.6 | 332.63 | 335.12 | 261.03 | 140.9 | 112.16 | Upgrade |
Selling, General & Admin | 174.79 | 165.75 | 163.22 | 130.1 | 112.22 | 90.45 | Upgrade |
Other Operating Expenses | 25.14 | 20.55 | 3.22 | 12.67 | 6.67 | 8.38 | Upgrade |
Operating Expenses | 206.73 | 191.73 | 169.92 | 145.61 | 121.54 | 101.04 | Upgrade |
Operating Income | 195.87 | 140.9 | 165.2 | 115.42 | 19.36 | 11.13 | Upgrade |
Interest Expense | -5.49 | -5.14 | -3.35 | -2.06 | -0.67 | -0.72 | Upgrade |
Interest & Investment Income | 1.55 | 1.05 | 0.86 | 0.34 | 0.05 | 0.06 | Upgrade |
Earnings From Equity Investments | - | - | -0.03 | 0.08 | 0.23 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.41 | -0.5 | -0.25 | -0.26 | -0.23 | -0.08 | Upgrade |
Other Non Operating Income (Expenses) | 11.13 | 7.6 | 9.94 | 1.7 | 0.1 | -0.07 | Upgrade |
EBT Excluding Unusual Items | 202.66 | 143.91 | 172.37 | 115.22 | 18.83 | 10.31 | Upgrade |
Impairment of Goodwill | - | - | - | -1.85 | -2.26 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | -0.44 | -0.01 | -0.05 | -0.52 | 0.04 | Upgrade |
Gain (Loss) on Sale of Assets | -0.04 | 0.05 | 0.55 | 0.5 | 0.08 | 0.28 | Upgrade |
Asset Writedown | 0.41 | -0.31 | -7.3 | -5.92 | 0.11 | 0.01 | Upgrade |
Legal Settlements | 0.02 | 0.04 | 0.06 | 0.79 | 0.17 | - | Upgrade |
Other Unusual Items | 2.07 | 0.08 | 0.21 | 2.57 | - | - | Upgrade |
Pretax Income | 205.13 | 143.34 | 165.88 | 111.25 | 16.42 | 10.63 | Upgrade |
Income Tax Expense | 41.78 | 27.9 | 31.98 | 19.44 | 6.28 | 2.49 | Upgrade |
Earnings From Continuing Operations | 163.34 | 115.44 | 133.89 | 91.81 | 10.13 | 8.14 | Upgrade |
Minority Interest in Earnings | -3.03 | -2.56 | -1.96 | -0.74 | -0.06 | 0.53 | Upgrade |
Net Income | 160.31 | 112.87 | 131.94 | 91.07 | 10.07 | 8.68 | Upgrade |
Net Income to Common | 160.31 | 112.87 | 131.94 | 91.07 | 10.07 | 8.68 | Upgrade |
Net Income Growth | 57.95% | -14.45% | 44.88% | 804.17% | 16.10% | -49.93% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
EPS (Basic) | 13.36 | 9.41 | 10.99 | 7.59 | 0.84 | 0.72 | Upgrade |
EPS (Diluted) | 13.36 | 9.41 | 10.99 | 7.59 | 0.84 | 0.72 | Upgrade |
EPS Growth | 57.95% | -14.45% | 44.88% | 804.17% | 16.57% | -50.00% | Upgrade |
Free Cash Flow | 187.14 | 101.95 | 38.61 | 17.01 | -0.76 | -0.81 | Upgrade |
Free Cash Flow Per Share | 15.60 | 8.50 | 3.22 | 1.42 | -0.06 | -0.07 | Upgrade |
Dividend Per Share | 5.000 | 3.740 | 2.420 | 2.500 | 0.410 | 0.350 | Upgrade |
Dividend Growth | 76.68% | 54.55% | -3.20% | 509.76% | 17.14% | - | Upgrade |
Gross Margin | 84.41% | 81.65% | 86.56% | 86.38% | 72.03% | 74.50% | Upgrade |
Operating Margin | 41.07% | 34.59% | 42.67% | 38.19% | 9.89% | 7.39% | Upgrade |
Profit Margin | 33.61% | 27.71% | 34.08% | 30.14% | 5.15% | 5.76% | Upgrade |
Free Cash Flow Margin | 39.24% | 25.02% | 9.97% | 5.63% | -0.39% | -0.54% | Upgrade |
EBITDA | 202.24 | 145.88 | 168.32 | 117.93 | 21.5 | 12.93 | Upgrade |
EBITDA Margin | 42.40% | 35.81% | 43.48% | 39.02% | 10.99% | 8.59% | Upgrade |
D&A For EBITDA | 6.36 | 4.98 | 3.12 | 2.51 | 2.14 | 1.81 | Upgrade |
EBIT | 195.87 | 140.9 | 165.2 | 115.42 | 19.36 | 11.13 | Upgrade |
EBIT Margin | 41.07% | 34.59% | 42.67% | 38.19% | 9.89% | 7.39% | Upgrade |
Effective Tax Rate | 20.37% | 19.46% | 19.28% | 17.48% | 38.28% | 23.41% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.