Voxel S.A. (WSE:VOX)
Poland flag Poland · Delayed Price · Currency is PLN
142.80
-0.20 (-0.14%)
Apr 24, 2025, 4:43 PM CET

Voxel Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
507.77424.18360.64442.66327.64
Upgrade
Revenue Growth (YoY)
19.71%17.62%-18.53%35.10%54.80%
Upgrade
Cost of Revenue
353.19289.07256.54316.33260.34
Upgrade
Gross Profit
154.58135.12104.1126.3367.3
Upgrade
Selling, General & Admin
27.5424.2622.524.7327.21
Upgrade
Other Operating Expenses
8.19-1.29-1.74-2.06-1.72
Upgrade
Operating Expenses
35.7422.9720.7622.6725.49
Upgrade
Operating Income
118.85112.1583.34103.6641.81
Upgrade
Interest Expense
-9.54-10.54-10.44-5.71-5.54
Upgrade
Interest & Investment Income
2.331.310.350.310.3
Upgrade
Earnings From Equity Investments
-0.99-0.29-0.820.060.09
Upgrade
Currency Exchange Gain (Loss)
--0.1-0.05-0.37-0.18
Upgrade
Other Non Operating Income (Expenses)
--0.86-0.15-3.12-0.46
Upgrade
EBT Excluding Unusual Items
110.65101.6672.2294.8236.02
Upgrade
Impairment of Goodwill
----4.36-
Upgrade
Gain (Loss) on Sale of Investments
8.93----
Upgrade
Gain (Loss) on Sale of Assets
-0.57-1.63-0.17-0.06
Upgrade
Asset Writedown
---1.42-0.79-
Upgrade
Other Unusual Items
----8.69
Upgrade
Pretax Income
119.58102.2369.1789.5144.65
Upgrade
Income Tax Expense
21.8520.0213.6617.810.55
Upgrade
Earnings From Continuing Operations
97.7382.2155.5271.7134.1
Upgrade
Earnings From Discontinued Operations
--6.69-9.89--
Upgrade
Net Income to Company
97.7375.5245.6271.7134.1
Upgrade
Minority Interest in Earnings
-1.28-1.32-1.2-1.16-0.14
Upgrade
Net Income
96.4574.244.4370.5533.96
Upgrade
Net Income to Common
96.4574.244.4370.5533.96
Upgrade
Net Income Growth
29.98%67.02%-37.03%107.74%47.82%
Upgrade
Shares Outstanding (Basic)
1111111111
Upgrade
Shares Outstanding (Diluted)
1111111111
Upgrade
EPS (Basic)
9.187.074.236.723.23
Upgrade
EPS (Diluted)
9.187.064.236.723.23
Upgrade
EPS Growth
29.97%67.06%-37.06%107.97%47.66%
Upgrade
Free Cash Flow
51.7284.7665.1974.6729.47
Upgrade
Free Cash Flow Per Share
4.928.076.217.112.81
Upgrade
Dividend Per Share
-2.7802.1703.0002.000
Upgrade
Dividend Growth
-28.11%-27.67%50.00%119.78%
Upgrade
Gross Margin
30.44%31.85%28.86%28.54%20.54%
Upgrade
Operating Margin
23.41%26.44%23.11%23.42%12.76%
Upgrade
Profit Margin
19.00%17.49%12.32%15.94%10.37%
Upgrade
Free Cash Flow Margin
10.18%19.98%18.08%16.87%8.99%
Upgrade
EBITDA
150.36138.57108.75126.5163.93
Upgrade
EBITDA Margin
29.61%32.67%30.15%28.58%19.51%
Upgrade
D&A For EBITDA
31.5126.4225.4222.8522.12
Upgrade
EBIT
118.85112.1583.34103.6641.81
Upgrade
EBIT Margin
23.41%26.44%23.11%23.42%12.76%
Upgrade
Effective Tax Rate
18.27%19.59%19.74%19.88%23.63%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.