Voxel S.A. (WSE:VOX)
Poland flag Poland · Delayed Price · Currency is PLN
144.80
+9.20 (6.78%)
Sep 4, 2026, 5:03 PM CET

Voxel Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
640.61583.79507.77424.18360.64442.66
Revenue Growth
14.32%14.97%19.71%17.62%-18.53%35.10%
Gross Profit
192.23167.95154.16135.12104.1126.33
Operating Income
157.64134.35128.88112.1583.34103.66
Net Income
116.8298.5396.4574.244.4370.55
Earnings Per Share
11.129.389.187.064.236.72
EPS Growth
15.98%2.18%29.97%67.06%-37.06%107.97%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Diagnostics - Medical Services and Sales of Radiopharmaceuticals
437.63386.77331.98252.78196.21
Therapy - Neuroradiosurgery
15.2513.8311.9210.069.1
IT & Infrastructure - IT Products and Laboratory Equipment
163.94128.39101.55137.97170.91
Exclusions/Unassigned
-33.03-21.22-21.27-40.17-84.33
Total
583.79507.77424.18360.64442.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
34.9113.0252.9165.7534.6154.76
Total Debt
158.69185.65126.94127.12138.48166.86
Net Cash (Debt)
-123.77-172.62-74.03-61.37-103.87-112.1
Net Cash Growth
------
Net Cash Per Share
-11.79-16.44-7.05-5.84-9.89-10.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
185.8116.69122.34129.0196.2106.34
Capital Expenditures
-83.32-75.82-70.62-44.26-31.01-31.67
Free Cash Flow
102.4840.8751.7284.7665.1974.67
Free Cash Flow Growth
120.40%-20.98%-38.98%30.02%-12.70%153.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.01%28.77%30.36%31.85%28.86%28.54%
Operating Margin
24.61%23.01%25.38%26.44%23.11%23.42%
Pretax Margin
23.10%21.28%23.55%24.10%19.18%20.22%
Profit Margin
18.24%16.88%19.00%17.49%12.32%15.94%
FCF Margin
16.00%7.00%10.18%19.98%18.08%16.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.780-4.7802.7802.1703.000
Dividend Per Share Growth
-47.70%-71.94%28.11%-27.67%50.00%
Dividend Yield
3.37%-3.90%3.73%5.41%7.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.0212.7713.7211.1310.406.77
Forward PE
15.4610.8713.7314.8011.9513.06
P/FCF Ratio
14.8430.7925.599.747.096.40
PS Ratio
2.372.152.611.951.281.08