Voxel S.A. (WSE:VOX)
138.40
-0.60 (-0.43%)
Apr 4, 2025, 2:26 PM CET
Voxel Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 52.91 | 64.13 | 33.17 | 54.15 | 16.17 | Upgrade
|
Short-Term Investments | - | 6.23 | 1.44 | 0.62 | 2.25 | Upgrade
|
Cash & Short-Term Investments | 52.91 | 70.36 | 34.61 | 54.76 | 18.43 | Upgrade
|
Cash Growth | -24.80% | 103.28% | -36.79% | 197.20% | -21.77% | Upgrade
|
Accounts Receivable | 126.88 | 79.68 | 64.82 | 78.64 | 63.56 | Upgrade
|
Other Receivables | 2.19 | 9.91 | 5.23 | 4.84 | 4.35 | Upgrade
|
Receivables | 129.07 | 89.59 | 74.6 | 83.48 | 67.91 | Upgrade
|
Inventory | 25.39 | 21.24 | 21.9 | 19.5 | 30.39 | Upgrade
|
Other Current Assets | 1.93 | 0.85 | 1 | 0.2 | 1.69 | Upgrade
|
Total Current Assets | 209.3 | 182.04 | 132.12 | 157.93 | 118.42 | Upgrade
|
Property, Plant & Equipment | 319.18 | 263.09 | 248.53 | 247.94 | 230.57 | Upgrade
|
Long-Term Investments | 0.51 | 1.19 | 0.29 | 5.83 | 5.25 | Upgrade
|
Goodwill | 67.07 | 61.26 | 61.26 | 61.26 | 65.62 | Upgrade
|
Other Intangible Assets | 37.64 | 8.28 | 12.1 | 11.12 | 8.06 | Upgrade
|
Long-Term Deferred Tax Assets | 4.95 | 4.97 | 8.75 | 6.32 | 6.23 | Upgrade
|
Long-Term Deferred Charges | - | 8.21 | 3.39 | 3.56 | 4.08 | Upgrade
|
Other Long-Term Assets | 0.79 | - | 0.91 | 1.08 | - | Upgrade
|
Total Assets | 639.44 | 529.03 | 467.35 | 495.05 | 438.23 | Upgrade
|
Accounts Payable | 90.07 | 61 | 41.54 | 40.52 | 55.09 | Upgrade
|
Accrued Expenses | 7.07 | 6.22 | 7.49 | 7.85 | 8.45 | Upgrade
|
Short-Term Debt | - | 0.04 | 0.03 | 0.05 | 0.02 | Upgrade
|
Current Portion of Long-Term Debt | 35.61 | 19.11 | 22.36 | 22.55 | 60.78 | Upgrade
|
Current Portion of Leases | 19.81 | 14.97 | 11.84 | 11.28 | 11.34 | Upgrade
|
Current Income Taxes Payable | 13.15 | 7.01 | 2.65 | 11 | 5.97 | Upgrade
|
Current Unearned Revenue | 6.64 | 3.87 | 4.89 | 4.34 | 14.14 | Upgrade
|
Other Current Liabilities | 0.09 | 0.09 | 0.23 | 0.23 | 0.23 | Upgrade
|
Total Current Liabilities | 172.44 | 112.3 | 91.04 | 97.82 | 156.03 | Upgrade
|
Long-Term Debt | 1.51 | 37.24 | 60.46 | 87.4 | 38.8 | Upgrade
|
Long-Term Leases | 70.02 | 55.77 | 43.78 | 45.59 | 35.57 | Upgrade
|
Long-Term Unearned Revenue | 8.87 | 11.89 | 12.22 | 18.42 | 12.76 | Upgrade
|
Long-Term Deferred Tax Liabilities | 19.38 | 15.46 | 13.23 | 12.14 | 11.16 | Upgrade
|
Other Long-Term Liabilities | 0.22 | 0.59 | 1.19 | 1.69 | 0.73 | Upgrade
|
Total Liabilities | 272.8 | 233.63 | 223.44 | 264.52 | 257.05 | Upgrade
|
Common Stock | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | Upgrade
|
Additional Paid-In Capital | 88.86 | 88.86 | 88.86 | 88.86 | 88.86 | Upgrade
|
Retained Earnings | 261.21 | 193.95 | 142.54 | 129.62 | 80.47 | Upgrade
|
Total Common Equity | 360.57 | 293.31 | 241.9 | 228.98 | 179.84 | Upgrade
|
Minority Interest | 6.07 | 2.09 | 2.01 | 1.54 | 1.34 | Upgrade
|
Shareholders' Equity | 366.64 | 295.41 | 243.91 | 230.53 | 181.17 | Upgrade
|
Total Liabilities & Equity | 639.44 | 529.03 | 467.35 | 495.05 | 438.23 | Upgrade
|
Total Debt | 126.94 | 127.12 | 138.48 | 166.86 | 146.52 | Upgrade
|
Net Cash (Debt) | -74.03 | -56.76 | -103.87 | -112.1 | -128.09 | Upgrade
|
Net Cash Per Share | -7.05 | -5.40 | -9.89 | -10.67 | -12.20 | Upgrade
|
Filing Date Shares Outstanding | 10.45 | 10.5 | 10.5 | 10.5 | 10.5 | Upgrade
|
Total Common Shares Outstanding | 10.45 | 10.5 | 10.5 | 10.5 | 10.5 | Upgrade
|
Working Capital | 36.86 | 69.74 | 41.07 | 60.11 | -37.61 | Upgrade
|
Book Value Per Share | 34.50 | 27.93 | 23.03 | 21.80 | 17.12 | Upgrade
|
Tangible Book Value | 255.86 | 223.77 | 168.54 | 156.6 | 106.16 | Upgrade
|
Tangible Book Value Per Share | 24.48 | 21.31 | 16.05 | 14.91 | 10.11 | Upgrade
|
Land | - | 4.34 | 3.8 | 3.59 | 3.59 | Upgrade
|
Buildings | - | 71.75 | 68.79 | 69.3 | 67.43 | Upgrade
|
Machinery | - | 239.93 | 225.03 | 210.35 | 199.47 | Upgrade
|
Construction In Progress | - | 18.86 | 13.24 | 21.98 | 11.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.