Voxel S.A. (WSE:VOX)
Poland flag Poland · Delayed Price · Currency is PLN
138.40
-0.60 (-0.43%)
Apr 4, 2025, 2:26 PM CET

Voxel Balance Sheet

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
52.9164.1333.1754.1516.17
Upgrade
Short-Term Investments
-6.231.440.622.25
Upgrade
Cash & Short-Term Investments
52.9170.3634.6154.7618.43
Upgrade
Cash Growth
-24.80%103.28%-36.79%197.20%-21.77%
Upgrade
Accounts Receivable
126.8879.6864.8278.6463.56
Upgrade
Other Receivables
2.199.915.234.844.35
Upgrade
Receivables
129.0789.5974.683.4867.91
Upgrade
Inventory
25.3921.2421.919.530.39
Upgrade
Other Current Assets
1.930.8510.21.69
Upgrade
Total Current Assets
209.3182.04132.12157.93118.42
Upgrade
Property, Plant & Equipment
319.18263.09248.53247.94230.57
Upgrade
Long-Term Investments
0.511.190.295.835.25
Upgrade
Goodwill
67.0761.2661.2661.2665.62
Upgrade
Other Intangible Assets
37.648.2812.111.128.06
Upgrade
Long-Term Deferred Tax Assets
4.954.978.756.326.23
Upgrade
Long-Term Deferred Charges
-8.213.393.564.08
Upgrade
Other Long-Term Assets
0.79-0.911.08-
Upgrade
Total Assets
639.44529.03467.35495.05438.23
Upgrade
Accounts Payable
90.076141.5440.5255.09
Upgrade
Accrued Expenses
7.076.227.497.858.45
Upgrade
Short-Term Debt
-0.040.030.050.02
Upgrade
Current Portion of Long-Term Debt
35.6119.1122.3622.5560.78
Upgrade
Current Portion of Leases
19.8114.9711.8411.2811.34
Upgrade
Current Income Taxes Payable
13.157.012.65115.97
Upgrade
Current Unearned Revenue
6.643.874.894.3414.14
Upgrade
Other Current Liabilities
0.090.090.230.230.23
Upgrade
Total Current Liabilities
172.44112.391.0497.82156.03
Upgrade
Long-Term Debt
1.5137.2460.4687.438.8
Upgrade
Long-Term Leases
70.0255.7743.7845.5935.57
Upgrade
Long-Term Unearned Revenue
8.8711.8912.2218.4212.76
Upgrade
Long-Term Deferred Tax Liabilities
19.3815.4613.2312.1411.16
Upgrade
Other Long-Term Liabilities
0.220.591.191.690.73
Upgrade
Total Liabilities
272.8233.63223.44264.52257.05
Upgrade
Common Stock
10.510.510.510.510.5
Upgrade
Additional Paid-In Capital
88.8688.8688.8688.8688.86
Upgrade
Retained Earnings
261.21193.95142.54129.6280.47
Upgrade
Total Common Equity
360.57293.31241.9228.98179.84
Upgrade
Minority Interest
6.072.092.011.541.34
Upgrade
Shareholders' Equity
366.64295.41243.91230.53181.17
Upgrade
Total Liabilities & Equity
639.44529.03467.35495.05438.23
Upgrade
Total Debt
126.94127.12138.48166.86146.52
Upgrade
Net Cash (Debt)
-74.03-56.76-103.87-112.1-128.09
Upgrade
Net Cash Per Share
-7.05-5.40-9.89-10.67-12.20
Upgrade
Filing Date Shares Outstanding
10.4510.510.510.510.5
Upgrade
Total Common Shares Outstanding
10.4510.510.510.510.5
Upgrade
Working Capital
36.8669.7441.0760.11-37.61
Upgrade
Book Value Per Share
34.5027.9323.0321.8017.12
Upgrade
Tangible Book Value
255.86223.77168.54156.6106.16
Upgrade
Tangible Book Value Per Share
24.4821.3116.0514.9110.11
Upgrade
Land
-4.343.83.593.59
Upgrade
Buildings
-71.7568.7969.367.43
Upgrade
Machinery
-239.93225.03210.35199.47
Upgrade
Construction In Progress
-18.8613.2421.9811.32
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.