Voxel S.A. (WSE:VOX)

Voxel Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,781	1,323	826	462	478	423
Market Cap Growth	58.50%	60.30%	78.64%	-3.30%	12.90%	24.77%
Enterprise Value	1,909	1,404	908	595	616	569
Last Close Price	169.60	122.46	74.48	40.10	38.43	32.71
PE Ratio	17.68	13.72	11.13	10.40	6.77	12.46
Forward PE	16.28	13.06	13.06	13.06	13.06	13.06
PS Ratio	3.18	2.61	1.95	1.28	1.08	1.29
PB Ratio	4.92	3.61	2.79	1.90	2.07	2.34
P/TBV Ratio	7.03	4.64	3.69	2.74	3.05	3.99
P/FCF Ratio	38.31	25.59	9.74	7.09	6.40	14.36
P/OCF Ratio	13.25	10.82	6.40	4.80	4.49	7.13
EV/Sales Ratio	3.41	2.77	2.14	1.65	1.39	1.74
EV/EBITDA Ratio	8.24	8.76	6.55	5.47	4.87	8.90
EV/EBIT Ratio	14.65	10.90	8.09	7.14	5.94	13.61
EV/FCF Ratio	41.04	27.16	10.71	9.13	8.25	19.31
Debt / Equity Ratio	0.37	0.35	0.43	0.57	0.72	0.81
Debt / EBITDA Ratio	0.57	0.74	0.85	1.15	1.21	1.97
Debt / FCF Ratio	2.84	2.46	1.50	2.12	2.24	4.97
Asset Turnover	0.95	0.87	0.85	0.75	0.95	0.84
Inventory Turnover	18.01	15.17	13.40	12.39	12.68	13.83
Quick Ratio	0.96	1.03	1.38	1.15	1.41	0.55
Current Ratio	1.22	1.21	1.62	1.45	1.61	0.76
Return on Equity (ROE)	30.47%	29.52%	30.49%	23.40%	34.84%	20.24%
Return on Assets (ROA)	13.83%	13.79%	14.07%	10.82%	13.88%	6.73%
Return on Capital (ROIC)	17.63%	17.59%	17.42%	13.36%	17.87%	8.75%
Return on Capital Employed (ROCE)	27.10%	27.60%	26.90%	22.10%	26.10%	14.80%
Earnings Yield	5.66%	7.29%	8.99%	9.61%	14.76%	8.02%
FCF Yield	2.61%	3.91%	10.27%	14.11%	15.63%	6.96%
Dividend Yield	1.77%	2.45%	3.73%	5.41%	7.81%	6.11%
Payout Ratio	34.30%	35.85%	20.40%	70.92%	29.77%	28.14%
Total Shareholder Return	1.71%	2.45%	3.73%	5.41%	7.81%	6.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.