Verbicom Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14	7	10	12	13	8
Market Cap Growth	93.55%	-26.77%	-14.19%	-9.71%	59.61%	-43.48%
Enterprise Value	11	5	13	19	17	13
Last Close Price	1.80	0.92	1.24	1.44	1.58	0.98
PE Ratio	13.86	8.36	18.78	13.48	5.64	-
PS Ratio	1.96	1.32	1.21	0.23	0.29	0.28
PB Ratio	0.81	0.54	0.78	0.72	0.88	0.67
P/TBV Ratio	0.83	0.54	0.78	0.77	0.93	0.75
P/FCF Ratio	-	-	6.92	4.20	5.14	-
P/OCF Ratio	-	-	6.92	4.10	4.64	-
EV/Sales Ratio	1.42	0.82	1.57	0.38	0.38	0.44
EV/EBITDA Ratio	67.39	-	-	7.34	6.70	30.97
EV/EBIT Ratio	-	-	-	9.67	8.68	-
EV/FCF Ratio	-2.85	-	8.94	6.86	6.72	-
Debt / Equity Ratio	0.45	0.29	0.27	0.58	0.61	0.65
Debt / EBITDA Ratio	61.53	-	-	3.63	3.56	19.30
Debt / FCF Ratio	-	-	2.42	3.40	3.57	-
Net Debt / Equity Ratio	-0.16	-0.55	-0.56	0.08	0.28	0.33
Net Debt / EBITDA Ratio	-21.82	20.92	44.64	0.48	1.66	9.89
Net Debt / FCF Ratio	0.77	12.92	-4.90	0.45	1.66	-0.53
Asset Turnover	0.20	0.30	0.24	1.08	1.23	0.94
Inventory Turnover	0.42	42.42	0.46	1.94	1.97	2.38
Quick Ratio	1.32	2.82	2.83	0.76	0.57	0.72
Current Ratio	2.01	2.87	2.85	1.46	1.55	1.77
Return on Equity (ROE)	5.96%	6.64%	3.67%	5.59%	16.56%	-8.12%
Return on Assets (ROA)	-0.41%	-2.39%	-0.87%	2.64%	3.32%	-1.22%
Return on Invested Capital (ROIC)	-1.62%	-11.85%	-4.10%	6.14%	9.52%	-4.09%
Return on Capital Employed (ROCE)	-1.20%	-4.90%	-3.60%	9.60%	9.90%	-3.90%
Earnings Yield	7.21%	11.96%	5.33%	7.42%	17.74%	-13.52%
FCF Yield	-25.47%	-7.93%	14.46%	23.83%	19.45%	-93.56%
Dividend Yield	0.56%	1.09%	0.80%	0.69%	1.90%	2.04%
Payout Ratio	7.70%	8.99%	14.79%	27.31%	6.88%	-
Total Shareholder Return	0.56%	1.09%	0.80%	0.69%	1.90%	2.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.