Verbicom S.A. (WSE:VRB)
Poland · Delayed Price · Currency is PLN 1.450
+0.040 (2.84%)
At close: Jul 24, 2026
Verbicom Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47.17 | 45.57 | 43.41 | 50.55 | 51.18 | 49.4 | |
Revenue Growth (YoY) | 2.68% | 4.97% | -14.13% | -1.24% | 3.61% | 70.88% |
Cost of Revenue | 47.79 | 45.15 | 42.62 | 51.9 | 49.33 | 47.36 |
Gross Profit | -0.62 | 0.41 | 0.79 | -1.35 | 1.86 | 2.04 |
Other Operating Expenses | 0.98 | 0.99 | -0.87 | -0.1 | -0.14 | -0.16 |
Total Operating Expenses | 0.98 | 0.99 | -0.87 | -0.1 | -0.14 | -0.16 |
Operating Income | -1.6 | -0.58 | 1.66 | -1.25 | 2 | 2.19 |
Interest Income | 0.74 | 0.75 | 0.73 | 0.89 | 1.05 | 0.21 |
Interest Expense | -0.51 | -0.49 | -0.69 | -0.77 | -0.74 | -0.32 |
Other Non-Operating Income (Expense) | 0.65 | 0.27 | -1.06 | 1.41 | -0.76 | 0.57 |
Total Non-Operating Income (Expense) | 0.88 | 0.53 | -1.02 | 1.53 | -0.45 | 0.45 |
Pretax Income | -0.72 | -0.19 | 0.78 | 0.27 | 1.56 | 2.64 |
Provision for Income Taxes | 0.19 | 0.14 | 0.2 | 0.25 | 0.67 | 0.37 |
Net Income | -0.91 | -0.33 | 0.58 | 0.03 | 0.88 | 2.27 |
Minority Interest in Earnings | - | - | - | - | - | 0.06 |
Net Income to Common | -1.55 | -0.33 | 0.58 | 0.03 | 0.88 | 2.33 |
Net Income Growth | - | - | 2068.61% | -96.99% | -62.22% | - |
Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -13.87% | - | - | - | - | - |
EPS (Basic) | -0.22 | -0.04 | 0.07 | 0.07 | 0.05 | 0.17 |
EPS (Diluted) | -0.22 | -0.04 | 0.07 | 0.07 | 0.05 | 0.17 |
EPS Growth | - | - | 0% | 40.00% | -70.59% | -69.64% |
Free Cash Flow | -1.44 | -0.32 | 3.79 | 1.45 | 2.96 | 3.11 |
Free Cash Flow Growth | - | - | 161.85% | -51.18% | -4.64% | - |
Free Cash Flow Per Share | -0.21 | -0.04 | 0.47 | 0.18 | 0.37 | 0.39 |
Dividends Per Share | - | - | 0.010 | 0.010 | 0.010 | 0.030 |
Dividend Growth | - | - | 0% | 0% | -66.67% | 50.00% |
Gross Margin | -1.31% | 0.90% | 1.83% | -2.68% | 3.63% | 4.12% |
Operating Margin | -3.38% | -1.28% | 3.83% | -2.48% | 3.91% | 4.44% |
Profit Margin | -1.93% | -0.72% | 1.33% | 0.05% | 1.72% | 4.59% |
FCF Margin | -3.05% | -0.70% | 8.73% | 2.86% | 5.79% | 6.29% |
EBITDA | -1.02 | -0.04 | 2.22 | -0.73 | 2.64 | 2.78 |
EBITDA Margin | -2.16% | -0.08% | 5.12% | -1.44% | 5.16% | 5.62% |
EBIT | -1.6 | -0.58 | 1.66 | -1.25 | 2 | 2.19 |
EBIT Margin | -3.38% | -1.28% | 3.83% | -2.48% | 3.91% | 4.44% |
Effective Tax Rate | -26.30% | -73.77% | 26.25% | 90.33% | 43.34% | 14.15% |