Verbicom S.A. (WSE:VRB)
Poland · Delayed Price · Currency is PLN 1.700
+0.010 (0.59%)
At close: Aug 14, 2026
Verbicom Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48.85 | 45.57 | 5.66 | 8.4 | 51.18 | 45.78 | |
Revenue Growth | 403.66% | 704.54% | -32.59% | -83.58% | 11.81% | 56.88% |
Cost of Revenue | 44.48 | 39.86 | 4.56 | 4.91 | 42.65 | 38.28 |
Gross Profit | 4.37 | 5.71 | 1.11 | 3.49 | 8.53 | 7.5 |
Selling, General & Admin | 3.21 | 4.04 | 1.2 | 3.31 | 5.16 | 4.19 |
Other Operating Expenses | 1.73 | 1.64 | 0.28 | 0.35 | 0.73 | 0.74 |
Operating Expenses | 5.46 | 6.28 | 1.82 | 3.97 | 6.52 | 5.52 |
Operating Income | -1.09 | -0.57 | -0.71 | -0.48 | 2.01 | 1.98 |
Interest Expense | -0.46 | -0.49 | -0.35 | -0.34 | -0.74 | -0.32 |
Interest & Investment Income | 0.73 | 0.75 | 1.78 | 1.3 | 1.15 | 1.67 |
Earnings From Equity Investments | 4.9 | -0.08 | - | - | -0.09 | - |
Other Non Operating Income (Expenses) | -0.16 | 0.42 | 0 | -0.01 | -0.25 | -0.36 |
EBT Excluding Unusual Items | 3.92 | 0.04 | 0.73 | 0.46 | 2.08 | 2.96 |
Impairment of Goodwill | -0.22 | -0.22 | - | - | -0.42 | -0.44 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.09 | -0.09 |
Gain (Loss) on Sale of Assets | -0.17 | -0.23 | 0.17 | - | 0.07 | 0.15 |
Asset Writedown | -0.04 | -0.04 | -0.05 | 0.04 | -0.08 | 0.06 |
Pretax Income | 3.49 | -0.45 | 0.85 | 0.51 | 1.56 | 2.64 |
Income Tax Expense | 0.21 | 0.28 | -0.05 | -0.04 | 0.67 | 0.37 |
Earnings From Continuing Operations | 3.28 | -0.74 | 0.89 | 0.54 | 0.88 | 2.27 |
Minority Interest in Earnings | - | - | - | - | - | 0.06 |
Net Income | 3.28 | -0.74 | 0.89 | 0.54 | 0.88 | 2.33 |
Net Income to Common | 3.28 | -0.74 | 0.89 | 0.54 | 0.88 | 2.33 |
Net Income Growth | 57.49% | - | 64.47% | -38.43% | -62.22% | - |
Shares Outstanding (Basic) | - | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | - | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | -0.09 | 0.11 | 0.07 | 0.11 | 0.29 |
EPS (Diluted) | - | -0.09 | 0.11 | 0.07 | 0.11 | 0.29 |
EPS Growth | - | - | 64.47% | -38.43% | -62.22% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.64 | -0.42 | -0.59 | 1.47 | 2.83 | 2.56 |
Free Cash Flow Per Share | - | -0.05 | -0.07 | 0.18 | 0.35 | 0.32 |
Dividend Per Share | - | - | 0.010 | 0.010 | 0.010 | 0.030 |
Dividend Growth | - | - | 0% | 0% | -66.67% | 50.00% |
Gross Margin | 8.94% | 12.53% | 19.57% | 41.54% | 16.66% | 16.38% |
Operating Margin | -2.24% | -1.25% | -12.55% | -5.76% | 3.92% | 4.33% |
Profit Margin | 6.72% | -1.61% | 15.76% | 6.46% | 1.72% | 5.10% |
Free Cash Flow Margin | -5.41% | -0.91% | -10.46% | 17.54% | 5.53% | 5.59% |
EBITDA | -0.57 | 0.02 | -0.37 | -0.16 | 2.65 | 2.57 |
EBITDA Margin | -1.17% | 0.05% | -6.46% | -1.93% | 5.17% | 5.61% |
D&A For EBITDA | 0.52 | 0.59 | 0.35 | 0.32 | 0.64 | 0.59 |
EBIT | -1.09 | -0.57 | -0.71 | -0.48 | 2.01 | 1.98 |
EBIT Margin | -2.24% | -1.25% | -12.55% | -5.76% | 3.92% | 4.33% |
Effective Tax Rate | 5.99% | - | - | - | 43.34% | 14.15% |
Revenue as Reported | 48.85 | 45.57 | 5.66 | 8.4 | 51.18 | 49.4 |