Vercom S.A. (WSE:VRC)
Poland · Delayed Price · Currency is PLN 125.80
+2.60 (2.11%)
Sep 4, 2026, 5:02 PM CET
Vercom Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,769 | 2,842 | 2,824 | 1,730 | 862 | 899 | |
Market Cap Growth | 4.18% | 0.65% | 63.19% | 100.65% | -4.03% | - |
Enterprise Value | 2,758 | 2,857 | 2,852 | 1,830 | 995 | 837 |
Last Close Price | 125.80 | 126.44 | 122.52 | 74.28 | 36.43 | 45.76 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.60 | 31.63 | 36.88 | 24.58 | 27.45 | 39.43 |
Forward PE | 20.02 | 23.65 | 29.03 | 24.58 | 20.72 | 18.75 |
PS Ratio | 5.51 | 6.03 | 5.69 | 5.13 | 3.31 | 5.02 |
PB Ratio | 6.75 | 7.05 | 6.70 | 4.71 | 2.42 | 4.34 |
P/TBV Ratio | - | - | - | - | - | 7.97 |
P/FCF Ratio | 23.28 | 27.99 | 28.10 | 22.66 | 19.28 | 35.21 |
P/OCF Ratio | 20.46 | 24.12 | 25.13 | 20.29 | 16.63 | 29.41 |
PEG Ratio | - | 0.86 | 1.29 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.49 | 6.06 | 5.75 | 5.42 | 3.82 | 4.68 |
EV/EBITDA Ratio | 20.50 | 23.86 | 28.10 | 23.62 | 20.84 | 27.57 |
EV/EBIT Ratio | 22.47 | 25.43 | 30.54 | 26.57 | 23.55 | 29.53 |
EV/FCF Ratio | 23.19 | 28.14 | 28.38 | 23.96 | 22.24 | 32.80 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.19 | 0.20 | 0.23 | 0.31 | 0.45 | 0.23 |
Debt / EBITDA Ratio | 0.56 | 0.65 | 0.90 | 1.41 | 3.24 | 1.48 |
Debt / FCF Ratio | 0.64 | 0.80 | 0.95 | 1.50 | 3.62 | 1.84 |
Net Debt / Equity Ratio | -0.03 | -0.06 | -0.02 | 0.14 | 0.32 | -0.34 |
Net Debt / EBITDA Ratio | -0.10 | -0.20 | -0.10 | 0.66 | 2.37 | -2.30 |
Net Debt / FCF Ratio | -0.11 | -0.24 | -0.10 | 0.67 | 2.52 | -2.74 |
Asset Turnover | 0.87 | 0.77 | 0.84 | 0.59 | 0.59 | 0.89 |
Quick Ratio | 1.20 | 1.30 | 1.40 | 1.18 | 1.05 | 3.35 |
Current Ratio | 1.24 | 1.34 | 1.42 | 1.24 | 1.13 | 4.11 |
Return on Equity (ROE) | 24.38% | 22.04% | 19.55% | 19.49% | 11.16% | 19.53% |
Return on Assets (ROA) | 13.32% | 11.49% | 9.85% | 7.51% | 5.98% | 8.85% |
Return on Invested Capital (ROIC) | 25.00% | 24.00% | 19.56% | 13.72% | 11.73% | 23.83% |
Return on Capital Employed (ROCE) | 25.60% | 23.60% | 18.20% | 14.50% | 8.30% | 11.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.46% | 3.16% | 2.71% | 4.07% | 3.64% | 2.54% |
FCF Yield | 4.29% | 3.57% | 3.56% | 4.41% | 5.19% | 2.84% |
Dividend Yield | 2.22% | 2.16% | 1.66% | 2.15% | 3.10% | - |
Payout Ratio | 62.67% | 50.07% | 46.28% | 35.52% | - | 66.09% |
Buyback Yield / Dilution | 75.14% | 0.15% | 0.02% | -8.46% | -22.99% | -14.23% |
Total Shareholder Return | 77.36% | 2.31% | 1.68% | -6.30% | -19.89% | -14.23% |