Vercom S.A. (WSE:VRC)
Poland flag Poland · Delayed Price · Currency is PLN
128.00
+1.60 (1.27%)
Oct 9, 2026, 4:59 PM CET

Vercom Statistics

Total Valuation

Vercom has a market cap or net worth of PLN 2.82 billion. The enterprise value is 2.81 billion.

Market Cap2.82B
Enterprise Value 2.81B

Important Dates

The next confirmed earnings date is Monday, November 16, 2026.

Earnings Date Nov 16, 2026
Ex-Dividend Date Jun 11, 2026

Share Statistics

Vercom has 22.01 million shares outstanding. The number of shares has decreased by -0.58% in one year.

Current Share Class 22.01M
Shares Outstanding 22.01M
Shares Change (YoY) -0.58%
Shares Change (QoQ) +0.06%
Owned by Insiders (%) 10.75%
Owned by Institutions (%) 25.85%
Float 10.77M

Valuation Ratios

The trailing PE ratio is 29.43 and the forward PE ratio is 20.37.

PE Ratio 29.43
Forward PE 20.37
PS Ratio 5.61
PB Ratio 6.87
P/TBV Ratio n/a
P/FCF Ratio 23.69
P/OCF Ratio 20.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.00, with an EV/FCF ratio of 23.60.

EV / Earnings 29.27
EV / Sales 5.59
EV / EBITDA 21.00
EV / EBIT 23.04
EV / FCF 23.60

Financial Position

The company has a current ratio of 1.24, with a Debt / Equity ratio of 0.18.

Current Ratio 1.24
Quick Ratio 1.20
Debt / Equity 0.18
Debt / EBITDA 0.57
Debt / FCF 0.64
Interest Coverage 28.64

Financial Efficiency

Return on equity (ROE) is 24.38% and return on invested capital (ROIC) is 24.81%.

Return on Equity (ROE) 24.38%
Return on Assets (ROA) 13.22%
Return on Invested Capital (ROIC) 24.81%
Return on Capital Employed (ROCE) 25.42%
Weighted Average Cost of Capital (WACC) 6.14%
Revenue Per Employee 2.94M
Profits Per Employee 560,690
Employee Count171
Asset Turnover 0.87
Inventory Turnover n/a

Taxes

In the past 12 months, Vercom has paid 19.82 million in taxes.

Income Tax 19.82M
Effective Tax Rate 16.99%

Stock Price Statistics

The stock price has increased by +2.56% in the last 52 weeks. The beta is 0.35, so Vercom's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change +2.56%
50-Day Moving Average 129.87
200-Day Moving Average 127.25
Relative Strength Index (RSI) 48.85
Average Volume (20 Days) 14,220

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Vercom had revenue of PLN 502.17 million and earned 95.88 million in profits. Earnings per share was 4.35.

Revenue502.17M
Gross Profit 276.43M
Operating Income 121.82M
Pretax Income 116.66M
Net Income 95.88M
EBITDA 128.79M
EBIT 121.82M
Earnings Per Share (EPS) 4.35
Full Income Statement

Balance Sheet

The company has 88.41 million in cash and 75.72 million in debt, with a net cash position of 12.70 million or 0.58 per share.

Cash & Cash Equivalents 88.41M
Total Debt 75.72M
Net Cash 12.70M
Net Cash Per Share 0.58
Equity (Book Value) 410.29M
Book Value Per Share 18.55
Working Capital 27.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 135.33 million and capital expenditures -16.41 million, giving a free cash flow of 118.92 million.

Operating Cash Flow 135.33M
Capital Expenditures -16.41M
Depreciation & Amortization 6.97M
Net Borrowing -20.19M
Free Cash Flow 118.92M
FCF Per Share 5.40
Full Cash Flow Statement

Margins

Gross margin is 55.05%, with operating and profit margins of 24.26% and 19.09%.

Gross Margin 55.05%
Operating Margin 24.26%
Pretax Margin 23.23%
Profit Margin 19.09%
EBITDA Margin 25.65%
EBIT Margin 24.26%
FCF Margin 23.68%

Dividends & Yields

This stock pays an annual dividend of 2.73, which amounts to a dividend yield of 2.13%.

Dividend Per Share 2.73
Dividend Yield 2.13%
Dividend Growth (YoY) 34.48%
Years of Dividend Growth 2
Payout Ratio 62.67%
FCF Payout Ratio 50.53%
Buyback Yield 0.58%
Shareholder Yield 2.71%
Earnings Yield 3.40%
FCF Yield 4.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Vercom is 148.20, which is 15.78% higher than the current price. The consensus rating is "Strong Buy".

Price Target 148.20
Price Target Difference 15.78%
Analyst Consensus Strong Buy
Analyst Count 5
Revenue Growth Forecast (3Y) 17.66%
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Vercom has an Altman Z-Score of 10.98 and a Piotroski F-Score of 6.

Altman Z-Score 10.98
Piotroski F-Score 6