VRG S.A. Stock Forecast

Stock Price Forecast

According to 3 analysts polled by S&P Global, VRG S.A. stock has a consensus rating of "Buy" and an average price target of zł 5.44. The average 1-year stock price forecast is 1.49% higher than the current stock price, while the lowest is zł 3.60 (-32.84%) and the highest is zł 6.50 (+21.27%).

Price Target: zł 5.44 (+1.49%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	zł 3.60	zł 5.44	zł 6.22	zł 6.50
Change	-32.84%	+1.49%	+16.04%	+21.27%

Analyst Ratings

The average analyst rating for VRG S.A. stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Sep '25	Oct '25	Dec '25	Jan '26	Mar '26	May '26
Strong Buy	3	3	3	2	2	1
Buy	0	0	0	0	0	1
Hold	1	1	1	1	1	1
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	4	4	4	3	3	3

Financial Forecast

Revenue This Year

1.69B

from 1.50B

12.18%

from 1.50B

Revenue Next Year

1.82B

from 1.69B

7.88%

from 1.69B

EPS This Year

n/a

from -

EPS Next Year

n/a

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	1.07B	1.27B	1.30B	1.38B	1.50B	1.69B
Revenue Growth	25.33%	19.07%	2.18%	5.63%	9.44%	12.18%
Gross Profit	562.17M	685.57M	707.74M	766.58M	826.66M	957.12M
Gross Margin	52.54%	53.81%	54.37%	55.75%	54.93%	56.70%
Operating Income	97.61M	140.93M	116.02M	123.20M	140.84M	169.75M
Net Income	66.31M	92.96M	101.73M	86.88M	98.24M	116.75M
Dividend / Share	0.17	0.20	0.09	-	0.05	0.04
Dividend Growth	-	17.65%	-55.00%	-	-	-20.00%
Free Cash Flow	163.65M	111.99M	144.81M	2.77M	153.18M	-91.20M
No. Analysts	-	-	-	-	-	2

Financial currency is PLN.

Revenue Forecast

Revenue	2026	2027	2028
High	1.7B
Avg	1.7B
Low	1.7B

Revenue Growth

Revenue Growth	2026	2027	2028
High	13.5%
Avg	12.2%
Low	10.8%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	-
Low	-

EPS Growth

EPS Growth	2026	2027	2028
High	-
Avg	-
Low	-