VRG S.A. (WSE:VRG)
Poland flag Poland · Delayed Price · Currency is PLN
5.44
0.00 (0.00%)
Sep 4, 2026, 5:00 PM CET

VRG S.A. Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6261,5051,3751,3021,2741,070
Revenue Growth
13.90%9.44%5.63%2.18%19.07%25.33%
Gross Profit
911.78826.66766.58707.74685.57562.17
Operating Income
163.98140.84123.2116.02140.9397.61
Net Income
108.2298.2486.88101.7392.9666.31
Earnings Per Share
0.460.420.370.430.390.27
EPS Growth
18.43%13.25%-13.95%10.26%44.44%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Clothing Segment
664.8652.53604.15592.82648.24569.6
Jeweler Segment
960.75852.31770.88708.87625.71500.33
Total
1,6261,5051,3751,3021,2741,070

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
61.2767.4116.9978.1495.9114.57
Total Debt
558.67374.35383.19320.96362.22405.49
Net Cash (Debt)
-497.4-306.94-366.21-242.82-266.32-290.92
Net Cash Growth
------
Net Cash Per Share
-2.12-1.31-1.56-1.03-1.13-1.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
273.97252.4398.34210.46174.96191.52
Capital Expenditures
-57.44-42.74-46.36-38.74-26.97-15.23
Free Cash Flow
216.53209.6951.98171.72147.99176.3
Free Cash Flow Growth
101.24%303.40%-69.73%16.04%-16.06%39.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.09%54.93%55.75%54.37%53.81%52.54%
Operating Margin
10.09%9.36%8.96%8.91%11.06%9.12%
Pretax Margin
8.35%8.18%8.07%9.94%9.23%7.81%
Profit Margin
6.66%6.53%6.32%7.81%7.30%6.20%
FCF Margin
13.32%13.94%3.78%13.19%11.62%16.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.050-0.0900.2000.170
Dividend Per Share Growth
0%---55.00%17.65%-
Dividend Yield
0.92%1.08%-2.72%6.54%5.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8311.078.587.848.4013.33
Forward PE
10.419.778.378.379.3513.40
P/FCF Ratio
5.895.1914.344.645.285.01
PS Ratio
0.780.720.540.610.610.83