VRG S.A. (WSE:VRG)
Poland flag Poland · Delayed Price · Currency is PLN
4.590
-0.040 (-0.86%)
Oct 10, 2025, 5:00 PM CET

VRG S.A. Statistics

Total Valuation

VRG S.A. has a market cap or net worth of PLN 1.08 billion. The enterprise value is 1.50 billion.

Market Cap1.08B
Enterprise Value 1.50B

Important Dates

The next estimated earnings date is Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date n/a

Share Statistics

VRG S.A. has 234.46 million shares outstanding. The number of shares has decreased by -0.25% in one year.

Current Share Class 234.46M
Shares Outstanding 234.46M
Shares Change (YoY) -0.25%
Shares Change (QoQ) n/a
Owned by Insiders (%) 1.35%
Owned by Institutions (%) 46.03%
Float 137.52M

Valuation Ratios

The trailing PE ratio is 11.77 and the forward PE ratio is 10.28.

PE Ratio 11.77
Forward PE 10.28
PS Ratio 0.75
PB Ratio 0.98
P/TBV Ratio 1.80
P/FCF Ratio 10.00
P/OCF Ratio 7.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.58, with an EV/FCF ratio of 13.96.

EV / Earnings 16.33
EV / Sales 1.05
EV / EBITDA 5.58
EV / EBIT 11.24
EV / FCF 13.96

Financial Position

The company has a current ratio of 1.88, with a Debt / Equity ratio of 0.40.

Current Ratio 1.88
Quick Ratio 0.08
Debt / Equity 0.40
Debt / EBITDA 1.65
Debt / FCF 4.12
Interest Coverage 6.60

Financial Efficiency

Return on equity (ROE) is 8.74% and return on invested capital (ROIC) is 5.73%.

Return on Equity (ROE) 8.74%
Return on Assets (ROA) 4.96%
Return on Invested Capital (ROIC) 5.73%
Return on Capital Employed (ROCE) 10.18%
Revenue Per Employee 661,659
Profits Per Employee 42,648
Employee Count2,157
Asset Turnover 0.85
Inventory Turnover 0.87

Taxes

In the past 12 months, VRG S.A. has paid 25.52 million in taxes.

Income Tax 25.52M
Effective Tax Rate 21.72%

Stock Price Statistics

The stock price has increased by +31.90% in the last 52 weeks. The beta is 0.40, so VRG S.A.'s price volatility has been lower than the market average.

Beta (5Y) 0.40
52-Week Price Change +31.90%
50-Day Moving Average 4.51
200-Day Moving Average 3.85
Relative Strength Index (RSI) 45.09
Average Volume (20 Days) 34,782

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VRG S.A. had revenue of PLN 1.43 billion and earned 91.99 million in profits. Earnings per share was 0.39.

Revenue1.43B
Gross Profit 783.22M
Operating Income 133.66M
Pretax Income 117.52M
Net Income 91.99M
EBITDA 161.50M
EBIT 133.66M
Earnings Per Share (EPS) 0.39
Full Income Statement

Balance Sheet

The company has 17.10 million in cash and 442.88 million in debt, giving a net cash position of -425.77 million or -1.82 per share.

Cash & Cash Equivalents 17.10M
Total Debt 442.88M
Net Cash -425.77M
Net Cash Per Share -1.82
Equity (Book Value) 1.10B
Book Value Per Share 4.68
Working Capital 392.21M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 147.57 million and capital expenditures -39.98 million, giving a free cash flow of 107.59 million.

Operating Cash Flow 147.57M
Capital Expenditures -39.98M
Free Cash Flow 107.59M
FCF Per Share 0.46
Full Cash Flow Statement

Margins

Gross margin is 54.88%, with operating and profit margins of 9.37% and 6.45%.

Gross Margin 54.88%
Operating Margin 9.37%
Pretax Margin 8.23%
Profit Margin 6.45%
EBITDA Margin 11.32%
EBIT Margin 9.37%
FCF Margin 7.54%

Dividends & Yields

This stock pays an annual dividend of 0.09, which amounts to a dividend yield of 1.96%.

Dividend Per Share 0.09
Dividend Yield 1.96%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 22.94%
Buyback Yield 0.25%
Shareholder Yield 2.21%
Earnings Yield 8.55%
FCF Yield 10.00%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 7, 2007. It was a forward split with a ratio of 10.

Last Split Date Sep 7, 2007
Split Type Forward
Split Ratio 10

Scores

VRG S.A. has an Altman Z-Score of 2.9 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.9
Piotroski F-Score 7