VRG S.A. (WSE:VRG)
Poland flag Poland · Delayed Price · Currency is PLN
3.740
-0.010 (-0.27%)
Jun 12, 2025, 10:40 AM CET

VRG S.A. Statistics

Total Valuation

VRG S.A. has a market cap or net worth of PLN 879.21 million. The enterprise value is 1.32 billion.

Market Cap 879.21M
Enterprise Value 1.32B

Important Dates

The next estimated earnings date is Thursday, August 21, 2025.

Earnings Date Aug 21, 2025
Ex-Dividend Date n/a

Share Statistics

VRG S.A. has 234.46 million shares outstanding. The number of shares has decreased by -0.37% in one year.

Current Share Class 234.46M
Shares Outstanding 234.46M
Shares Change (YoY) -0.37%
Shares Change (QoQ) n/a
Owned by Insiders (%) 3.22%
Owned by Institutions (%) 48.20%
Float 136.72M

Valuation Ratios

The trailing PE ratio is 9.62 and the forward PE ratio is 9.38.

PE Ratio 9.62
Forward PE 9.38
PS Ratio 0.63
PB Ratio 0.82
P/TBV Ratio 1.54
P/FCF Ratio 15.89
P/OCF Ratio 8.87
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.06, with an EV/FCF ratio of 23.78.

EV / Earnings 14.36
EV / Sales 0.95
EV / EBITDA 5.06
EV / EBIT 10.51
EV / FCF 23.78

Financial Position

The company has a current ratio of 1.87, with a Debt / Equity ratio of 0.42.

Current Ratio 1.87
Quick Ratio 0.07
Debt / Equity 0.42
Debt / EBITDA 1.73
Debt / FCF 8.12
Interest Coverage 6.73

Financial Efficiency

Return on equity (ROE) is 8.85% and return on invested capital (ROIC) is 5.47%.

Return on Equity (ROE) 8.85%
Return on Assets (ROA) 4.88%
Return on Invested Capital (ROIC) 5.47%
Return on Capital Employed (ROCE) 9.79%
Revenue Per Employee 644,615
Profits Per Employee 42,469
Employee Count 2,157
Asset Turnover 0.87
Inventory Turnover 0.91

Taxes

In the past 12 months, VRG S.A. has paid 25.14 million in taxes.

Income Tax 25.14M
Effective Tax Rate 21.53%

Stock Price Statistics

The stock price has increased by +6.38% in the last 52 weeks. The beta is 0.35, so VRG S.A.'s price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change +6.38%
50-Day Moving Average 3.75
200-Day Moving Average 3.49
Relative Strength Index (RSI) 37.93
Average Volume (20 Days) 127,853

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VRG S.A. had revenue of PLN 1.39 billion and earned 91.61 million in profits. Earnings per share was 0.39.

Revenue 1.39B
Gross Profit 777.70M
Operating Income 125.14M
Pretax Income 116.74M
Net Income 91.61M
EBITDA 153.03M
EBIT 125.14M
Earnings Per Share (EPS) 0.39
Full Income Statement

Balance Sheet

The company has 13.04 million in cash and 449.14 million in debt, giving a net cash position of -436.10 million or -1.86 per share.

Cash & Cash Equivalents 13.04M
Total Debt 449.14M
Net Cash -436.10M
Net Cash Per Share -1.86
Equity (Book Value) 1.07B
Book Value Per Share 4.56
Working Capital 365.57M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 99.15 million and capital expenditures -43.83 million, giving a free cash flow of 55.32 million.

Operating Cash Flow 99.15M
Capital Expenditures -43.83M
Free Cash Flow 55.32M
FCF Per Share 0.24
Full Cash Flow Statement

Margins

Gross margin is 55.93%, with operating and profit margins of 9.00% and 6.59%.

Gross Margin 55.93%
Operating Margin 9.00%
Pretax Margin 8.40%
Profit Margin 6.59%
EBITDA Margin 11.01%
EBIT Margin 9.00%
FCF Margin 3.98%

Dividends & Yields

This stock pays an annual dividend of 0.09, which amounts to a dividend yield of 2.47%.

Dividend Per Share 0.09
Dividend Yield 2.47%
Dividend Growth (YoY) -55.00%
Years of Dividend Growth n/a
Payout Ratio 23.03%
Buyback Yield 0.37%
Shareholder Yield 2.85%
Earnings Yield 10.42%
FCF Yield 6.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 7, 2007. It was a forward split with a ratio of 10.

Last Split Date Sep 7, 2007
Split Type Forward
Split Ratio 10

Scores

VRG S.A. has an Altman Z-Score of 2.92 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.92
Piotroski F-Score 5