Vivid Games Statistics

Total Valuation

Vivid Games has a market cap or net worth of PLN 30.32 million. The enterprise value is 30.78 million.

Market Cap	30.32M
Enterprise Value	30.78M

Important Dates

The next estimated earnings date is Wednesday, September 24, 2025.

Earnings Date	Sep 24, 2025
Ex-Dividend Date	n/a

Share Statistics

Vivid Games has 55.54 million shares outstanding. The number of shares has increased by 0.09% in one year.

Current Share Class	55.54M
Shares Outstanding	55.54M
Shares Change (YoY)	+0.09%
Shares Change (QoQ)	+72.01%
Owned by Insiders (%)	24.21%
Owned by Institutions (%)	n/a
Float	14.34M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.65
PB Ratio	7.51
P/TBV Ratio	n/a
P/FCF Ratio	15.62
P/OCF Ratio	14.96
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	-9.03
EV / Sales	1.67
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	15.86

Financial Position

The company has a current ratio of 0.31, with a Debt / Equity ratio of 0.02.

Current Ratio	0.31
Quick Ratio	0.31
Debt / Equity	0.02
Debt / EBITDA	0.93
Debt / FCF	0.03
Interest Coverage	-0.98

Financial Efficiency

Return on equity (ROE) is -59.36% and return on invested capital (ROIC) is -2.65%.

Return on Equity (ROE)	-59.36%
Return on Assets (ROA)	-1.15%
Return on Invested Capital (ROIC)	-2.65%
Return on Capital Employed (ROCE)	-5.65%
Revenue Per Employee	340,811
Profits Per Employee	-63,155
Employee Count	65
Asset Turnover	1.14
Inventory Turnover	n/a

Taxes

In the past 12 months, Vivid Games has paid 8,980 in taxes.

Income Tax	8,980
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +7.91% in the last 52 weeks. The beta is -0.33, so Vivid Games's price volatility has been lower than the market average.

Beta (5Y)	-0.33
52-Week Price Change	+7.91%
50-Day Moving Average	0.60
200-Day Moving Average	0.59
Relative Strength Index (RSI)	41.07
Average Volume (20 Days)	20,347

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Vivid Games had revenue of PLN 18.40 million and -3.41 million in losses. Loss per share was -0.11.

Revenue	18.40M
Gross Profit	13.58M
Operating Income	-299,050
Pretax Income	-3.40M
Net Income	-3.41M
EBITDA	-143,000
EBIT	-299,050
Loss Per Share	-0.11

Full Income Statement

Balance Sheet

The company has 1.37 million in cash and 61,980 in debt, giving a net cash position of 1.31 million or 0.02 per share.

Cash & Cash Equivalents	1.37M
Total Debt	61,980
Net Cash	1.31M
Net Cash Per Share	0.02
Equity (Book Value)	4.04M
Book Value Per Share	0.13
Working Capital	-6.31M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.03 million and capital expenditures -85,370, giving a free cash flow of 1.94 million.

Operating Cash Flow	2.03M
Capital Expenditures	-85,370
Free Cash Flow	1.94M
FCF Per Share	0.03

Full Cash Flow Statement

Margins

Gross margin is 73.77%, with operating and profit margins of -1.62% and -18.53%.

Gross Margin	73.77%
Operating Margin	-1.62%
Pretax Margin	-18.48%
Profit Margin	-18.53%
EBITDA Margin	-0.78%
EBIT Margin	-1.62%
FCF Margin	10.55%

Dividends & Yields

Vivid Games does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-0.09%
Shareholder Yield	n/a
Earnings Yield	-11.25%
FCF Yield	6.40%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Vivid Games has an Altman Z-Score of 1.75 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.75
Piotroski F-Score	2